| Summary of Nonqualified Stock Option Activity |
A summary of the nonqualified stock option activity was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Service & Rolled options outstanding (Predecessor) | | | Total outstanding options | | Vested (exercisable) options | | Nonvested options | | | | | Weighted-average | | | | Weighted-average | | | | Weighted-average | | | Number of options | | Exercise price | | Fair value | | Number of options | | Exercise price | | Fair value | | Number of options | | Exercise price | | Fair value | Balance, June 30, 2014 | | 41,140,727 |
| | $ | 0.30 |
| | $ | 0.41 |
| | 24,960,116 |
| | $ | 0.32 |
| | $ | 0.33 |
| | 16,180,611 |
| | $ | 0.27 |
| | $ | 0.52 |
| Granted | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Vested | | — |
| | — |
| | — |
| | 16,164,611 |
| | 0.27 |
| | 0.52 |
| | (16,164,611 | ) | | 0.27 |
| | 0.52 |
| Exercised | | (101,770 | ) | | 0.16 |
| | 0.49 |
| | (101,770 | ) | | 0.16 |
| | 0.49 |
| | — |
| | — |
| | — |
| Forfeited | | (20,000 | ) | | 0.59 |
| | 0.48 |
| | (4,000 | ) | | 0.59 |
| | 0.48 |
| | (16,000 | ) | | 0.59 |
| | 0.48 |
| Expired | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Settled(1) | | (33,085,101 | ) | | 0.32 |
| | 0.37 |
| | (33,085,101 | ) | | 0.32 |
| | 0.37 |
| | — |
| | — |
| | — |
| Rolled(1) | | (7,933,856 | ) | | 0.23 |
| | 0.55 |
| | (7,933,856 | ) | | 0.23 |
| | 0.55 |
| | — |
| | — |
| | — |
| Balance, February 1, 2015 | | — |
| | $ | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | — |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Service & Rolled options outstanding (Successor) | | | Total outstanding options | | Vested (exercisable) options | | Nonvested options | | | | | Weighted-average | | | | Weighted-average | | | | Weighted-average | | | Number of options | | Exercise price | | Fair value | | Number of options | | Exercise price | | Fair value | | Number of options | | Exercise price | | Fair value | Balance, November 20, 2014 | | — |
| | $ | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | — |
| Rolled(1) | | 1,770,688 |
| | 1.30 |
| | 3.89 |
| | 1,770,688 |
| | 1.30 |
| | 3.89 |
| | — |
| | — |
| | — |
| Granted | | 3,313,500 |
| | 5.00 |
| | 1.62 |
| | — |
| | — |
| | — |
| | 3,313,500 |
| | 5.00 |
| | 1.62 |
| Exercised | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Forfeited | | (10,000 | ) | | 5.00 |
| | 1.62 |
| | — |
| | — |
| | — |
| | (10,000 | ) | | 5.00 |
| | 1.62 |
| Expired | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Balance, June 30, 2015 | | 5,074,188 |
| | 3.71 |
| | 2.41 |
| | 1,770,688 |
| | 1.30 |
| | 3.89 |
| | 3,303,500 |
| | 5.00 |
| | 1.62 |
| Granted | | 489,400 |
| | 8.58 |
| | 3.03 |
| | — |
| | — |
| | — |
| | 489,400 |
| | 8.58 |
| | 3.03 |
| Vested | | — |
| | — |
| | — |
| | 658,500 |
| | 5.00 |
| | 1.62 |
| | (658,500 | ) | | 5.00 |
| | 1.62 |
| Exercised | | (23,856 | ) | | 1.43 |
| | 3.74 |
| | (23,856 | ) | | 1.43 |
| | 3.74 |
| | — |
| | — |
| | — |
| Forfeited | | (238,156 | ) | | 5.19 |
| | 1.87 |
| | (14,010 | ) | | 1.43 |
| | 3.74 |
| | (224,146 | ) | | 5.42 |
| | 1.75 |
| Expired | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Balance, June 30, 2016 | | 5,301,576 |
| | 4.10 |
| | 2.49 |
| | 2,391,322 |
| | 2.32 |
| | 3.27 |
| | 2,910,254 |
| | 5.57 |
| | 1.85 |
| Granted | | 1,953,087 |
| | 13.85 |
| | 5.00 |
| | — |
| | — |
| | — |
| | 1,953,087 |
| | 13.85 |
| | 5.00 |
| Vested | | — |
| | — |
| | — |
| | 658,665 |
| | 5.50 |
| | 1.82 |
| | (658,665 | ) | | 5.50 |
| | 1.82 |
| Exercised | | (280,618 | ) | | 3.21 |
| | 2.84 |
| | (280,618 | ) | | 3.21 |
| | 2.84 |
| | — |
| | — |
| | — |
| Forfeited | | (172,454 | ) | | 6.66 |
| | 2.26 |
| | (12,686 | ) | | 5.44 |
| | 1.78 |
| | (159,768 | ) | | 6.76 |
| | 2.30 |
| Expired | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Balance, June 30, 2017 | | 6,801,591 |
| | $ | 6.88 |
| | $ | 3.20 |
| | 2,756,683 |
| | $ | 2.98 |
| | $ | 3.03 |
| | 4,044,908 |
| | $ | 9.53 |
| | $ | 3.32 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Performance options outstanding (Predecessor) | | | Total outstanding options | | Vested (exercisable) options | | Nonvested options | | | | | Weighted-average | | | | Weighted-average | | | | Weighted-average | | | Number of options | | Exercise price | | Fair value | | Number of options | | Exercise price | | Fair value | | Number of options | | Exercise price | | Fair value | Balance, June 30, 2014 | | 24,395,687 |
| | $ | 0.22 |
| | $ | 0.53 |
| | — |
| | $ | — |
| | $ | — |
| | 24,395,687 |
| | $ | 0.22 |
| | $ | 0.53 |
| Granted | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Vested | | — |
| | — |
| | — |
| | 23,671,078 |
| | 0.22 |
| | 0.53 |
| | (23,671,078 | ) | | 0.22 |
| | 0.53 |
| Exercised | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Forfeited | | (724,609 | ) | | 0.25 |
| | 0.53 |
| | — |
| | — |
| | — |
| | (724,609 | ) | | 0.25 |
| | 0.53 |
| Expired | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Settled(1) | | (22,204,906 | ) | | 0.22 |
| | 0.53 |
| | (22,204,906 | ) | | 0.22 |
| | 0.53 |
| | — |
| | — |
| | — |
| Rolled(1) | | (1,466,172 | ) | | 0.33 |
| | 0.55 |
| | (1,466,172 | ) | | 0.33 |
| | 0.55 |
| | — |
| | — |
| | — |
| Balance, February 1, 2015 | | — |
| | $ | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | — |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Performance and market options outstanding (Successor) | | | Total outstanding options | | Vested (exercisable) options | | Nonvested options | | | | | Weighted-average | | | | Weighted-average | | | | Weighted-average | | | Number of options | | Exercise price | | Fair value | | Number of options | | Exercise price | | Fair value | | Number of options | | Exercise price | | Fair value | Balance, November 20, 2014 | | — |
| | $ | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | — |
| Granted | | 3,298,500 |
| | 5.00 |
| | 1.90 |
| | — |
| | — |
| | — |
| | 3,298,500 |
| | 5.00 |
| | 1.90 |
| Exercised | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Forfeited | | (10,000 | ) | | 5.00 |
| | 1.90 |
| | — |
| | — |
| | — |
| | (10,000 | ) | | 5.00 |
| | 1.90 |
| Expired | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Balance, June 30, 2015 | | 3,288,500 |
| | 5.00 |
| | 1.90 |
| | — |
| | — |
| | — |
| | 3,288,500 |
| | 5.00 |
| | 1.90 |
| Granted | | 474,352 |
| | 8.57 |
| | 3.09 |
| | — |
| | — |
| | — |
| | 474,352 |
| | 8.57 |
| | 3.09 |
| Vested | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Exercised | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Forfeited | | (228,140 | ) | | 5.42 |
| | 2.05 |
| | — |
| | — |
| | — |
| | (228,140 | ) | | 5.42 |
| | 2.05 |
| Expired | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Balance, June 30, 2016 | | 3,534,712 |
| | 5.45 |
| | 2.06 |
| | — |
| | — |
| | — |
| | 3,534,712 |
| | 5.45 |
| | 2.06 |
| Granted | | 96,736 |
| | 10.16 |
| | 3.38 |
| | — |
| | — |
| | — |
| | 96,736 |
| | 10.16 |
| | 3.38 |
| Vested | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Exercised | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Forfeited | | (178,412 | ) | | 5.94 |
| | 2.08 |
| | — |
| | — |
| | — |
| | (178,412 | ) | | 5.94 |
| | 2.08 |
| Expired | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Balance, June 30, 2017 | | 3,453,036 |
| | $ | 5.56 |
| | $ | 2.09 |
| | — |
| | $ | — |
| | $ | — |
| | 3,453,036 |
| | $ | 5.56 |
| | $ | 2.09 |
|
___________________________________ | | (1) | In conjunction with the Presidio Acquisition, certain employees rolled the value of their vested Predecessor stock options into vested Successor stock options. For those employees that did not roll their stock options, the outstanding stock options were canceled in exchange for a cash payment equal to their intrinsic value at the acquisition price. |
|