Debt - Narrative (Details)
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
Jun. 20, 2014 |
Sep. 30, 2016
USD ($)
$ / shares
|
Jul. 31, 2014
USD ($)
shares
|
Jun. 30, 2014
USD ($)
$ / shares
|
Jun. 30, 2011
USD ($)
$ / shares
|
Sep. 30, 2016
USD ($)
$ / shares
|
Sep. 30, 2015
USD ($)
|
Sep. 30, 2016
USD ($)
$ / shares
|
Sep. 30, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2015
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
$ 73,148,000
|
|
|
|
$ 73,148,000
|
|
$ 73,148,000
|
|
|
$ 25,704,000
|
| Shares Issued with debt conversion (shares) | shares |
|
|
348,535
|
|
|
|
|
|
|
|
|
| Issuance of common stock pursuant to conversion of debt |
|
|
$ 12,600,000
|
|
|
|
|
|
|
|
|
| Loss on extinguishment of long-term debt |
|
|
|
|
|
$ (2,551,000)
|
$ 0
|
(2,551,000)
|
$ 0
|
$ (23,200,000)
|
|
| Non-cash interest |
|
|
|
|
|
|
|
$ 6,117,000
|
5,721,000
|
|
|
| Investor |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of modified debt held |
|
|
|
|
$ 73,000,000.0
|
|
|
|
|
|
|
| 2% Convertible Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Debt, interest rate |
|
2.00%
|
|
2.00%
|
|
2.00%
|
|
2.00%
|
|
|
|
| Principal amount of Senior Notes |
|
|
|
$ 201,300,000.0
|
|
|
|
|
|
|
|
| Debt conversion rate |
|
|
|
21.5019
|
|
|
|
|
|
|
|
| Principal amount per note used in conversion rate |
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
| Conversion price, per share (USD per share) | $ / shares |
|
|
|
$ 46.51
|
|
|
|
|
|
|
|
| Nonconvertible debt borrowing rate |
|
|
|
6.20%
|
|
|
|
|
|
|
|
| Deferred financing costs, amortization period |
|
|
|
5 years
|
|
|
|
|
|
|
|
| Debt discount amortization period |
|
|
|
5 years
|
|
|
|
|
|
|
|
| Finance costs reclassified against equity |
|
|
|
$ 1,200,000
|
|
|
|
|
|
|
|
| Portion of 2% Notes purchased by 3.75% holders |
|
|
|
98,200,000
|
|
|
|
|
|
|
|
| Amount allocated to debt |
|
$ 121,400,000
|
|
|
|
|
|
|
|
|
|
| Amount allocated to equity |
|
32,900,000
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
59,100,000
|
|
|
|
$ 59,100,000
|
|
$ 59,100,000
|
|
|
$ 171,700,000
|
| Loss on extinguishment of long-term debt |
|
|
|
|
|
(2,600,000)
|
|
(2,600,000)
|
|
|
|
| Deferred financing costs, gross |
|
|
|
$ 6,700,000
|
|
|
|
|
|
|
|
| Interest expense related to Notes |
|
|
|
|
|
900,000
|
1,000,000
|
2,900,000
|
3,000,000
|
|
|
| Non-cash interest |
|
|
|
|
|
1,600,000
|
$ 1,900,000
|
5,600,000
|
$ 5,700,000
|
|
|
| 2% Convertible Senior Notes | First 180 days |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, additional interest in event of reporting violation |
|
|
|
0.50%
|
|
|
|
|
|
|
|
| Debt instrument, redemption period |
|
|
|
360 days
|
|
|
|
|
|
|
|
| 2% Convertible Senior Notes | Up to 360 days |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, additional interest in event of reporting violation |
|
|
|
0.25%
|
|
|
|
|
|
|
|
| Debt instrument, redemption period |
|
|
|
180 days
|
|
|
|
|
|
|
|
| 2% Convertible Senior Notes | Investor |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
|
|
$ 35,600,000
|
|
|
|
|
|
|
|
| 2% Convertible Senior Notes | Investor |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of Senior Notes |
|
134,200,000.0
|
|
|
|
134,200,000.0
|
|
134,200,000.0
|
|
|
|
| Payments of long-term debt |
|
153,600,000
|
|
|
|
|
|
|
|
|
|
| Interest payable |
|
$ 700,000
|
|
|
|
$ 700,000
|
|
$ 700,000
|
|
|
|
| 1.25% Convertible Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Debt, interest rate |
|
1.25%
|
|
|
|
1.25%
|
|
1.25%
|
|
|
|
| Principal amount of Senior Notes |
|
$ 345,000,000
|
|
|
|
$ 345,000,000
|
|
$ 345,000,000
|
|
|
|
| Debt conversion rate |
|
17.1332
|
|
|
|
|
|
|
|
|
|
| Principal amount per note used in conversion rate |
|
$ 1,000
|
|
|
|
$ 1,000
|
|
$ 1,000
|
|
|
|
| Conversion price, per share (USD per share) | $ / shares |
|
$ 58.37
|
|
|
|
$ 58.37
|
|
$ 58.37
|
|
|
|
| Nonconvertible debt borrowing rate |
|
5.80%
|
|
|
|
5.80%
|
|
5.80%
|
|
|
|
| Deferred financing costs, amortization period |
|
5 years
|
|
|
|
|
|
|
|
|
|
| Debt discount amortization period |
|
5 years
|
|
|
|
|
|
|
|
|
|
| Finance costs reclassified against equity |
|
$ 2,100,000
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
269,900,000
|
|
|
|
$ 269,900,000
|
|
$ 269,900,000
|
|
|
|
| Deferred financing costs, gross |
|
$ 11,100,000
|
|
|
|
11,100,000
|
|
11,100,000
|
|
|
|
| Debt instrument, additional interest in event of reporting violation |
|
0.50%
|
|
|
|
|
|
|
|
|
|
| Interest expense related to Notes |
|
|
|
|
|
200,000
|
|
200,000
|
|
|
|
| Non-cash interest |
|
|
|
|
|
500,000
|
|
500,000
|
|
|
|
| 1.25% Convertible Senior Notes | Investor |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
$ 66,700,000
|
|
|
|
$ 66,700,000
|
|
$ 66,700,000
|
|
|
|
| 3.75% Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Debt, interest rate |
|
|
|
|
3.75%
|
|
|
|
|
|
|
| Principal amount of Senior Notes |
|
|
|
|
$ 143,800,000.0
|
|
|
|
|
|
|
| Debt conversion rate |
|
|
|
|
38.1749
|
|
|
|
|
|
|
| Principal amount per note used in conversion rate |
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
| Conversion price, per share (USD per share) | $ / shares |
|
|
|
|
$ 26.20
|
|
|
|
|
|
|
| Payments of long-term debt |
|
|
|
160,700,000
|
|
|
|
|
|
|
|
| Deferred financing costs, amortization period |
|
|
|
|
5 years
|
|
|
|
|
|
|
| Debt instrument, repurchased face amount |
|
|
|
114,900,000
|
|
|
|
|
|
|
|
| Debt Instrument repurchase premium in dollars |
|
|
|
45,800,000
|
|
|
|
|
|
|
|
| Principal amount of old debt held |
|
|
|
80,000,000
|
|
|
|
|
|
|
|
| Amount allocated to debt |
|
|
27,900,000
|
112,400,000
|
|
|
|
|
|
140,300,000
|
|
| Amount allocated to equity |
|
|
13,500,000
|
48,300,000
|
|
|
|
|
|
|
|
| Percentage required of the last reported sale price per share of the Company's common stock for redemption |
130.00%
|
|
|
|
|
|
|
|
|
|
|
| Number of trading days |
20 days
|
|
|
|
|
|
|
|
|
|
|
| Number of consecutive trading days |
30 days
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
|
$ 28,800,000
|
|
|
|
|
|
$ 0
|
|
| Principal amount of debt converted |
|
|
28,500,000
|
|
|
|
|
|
|
|
|
| Total consideration paid |
|
|
41,100,000
|
|
|
|
|
|
|
|
|
| Debt instrument, redemption, principal amount |
|
|
300,000
|
|
|
|
|
|
|
|
|
| Repayment of remaining principal amount including interest |
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
| 3.75% Convertible Notes | Modified Debt |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
|
|
|
$ 25,800,000
|
|
|
|
|
|
|
| Nonconvertible debt borrowing rate |
|
|
|
|
16.50%
|
|
|
|
|
|
|
| Transaction fees |
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
| 3.75% Convertible Notes | Debt discount related to premium payment in connection with the purchase of |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
|
|
|
15,100,000
|
|
|
|
|
|
|
| 3.75% Convertible Notes | Debt discount related to the increase in the value of the conversion feature. |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
|
|
|
200,000
|
|
|
|
|
|
|
| 3.75% Convertible Notes | New Debt |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
|
|
|
$ 26,600,000
|
|
|
|
|
|
|
| Nonconvertible debt borrowing rate |
|
|
|
|
12.40%
|
|
|
|
|
|
|
| Principal debt amount issued to new investors |
|
|
|
|
$ 84,300,000
|
|
|
|
|
|
|
| Debt discount amortization period |
|
|
|
|
5 years
|
|
|
|
|
|
|
| Deferred financing costs |
|
|
|
|
$ 2,800,000
|
|
|
|
|
|
|
| Finance costs reclassified against equity |
|
|
|
|
900,000
|
|
|
|
|
|
|
| 3.75% Convertible Notes | Investor |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of modified debt held |
|
|
|
|
$ 59,500,000.0
|
|
|
|
|
|
|
| 5.375% Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Debt, interest rate |
|
|
|
|
5.375%
|
|
|
|
|
|
|
| Payments of long-term debt |
|
|
|
|
$ 85,100,000
|
|
|
|
|
|
|
| 5.375% Convertible Notes | Investor |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Repurchase premium |
|
|
|
|
21.50%
|
|
|
|
|
|
|
| Unamortized discount |
|
|
|
|
$ 10,500,000
|
|
|
|
|
|
|
| 5.375% Convertible Notes | Investor |
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Principal amount of Senior Notes |
|
|
|
|
70,000,000
|
|
|
|
|
|
|
| Principal amount of modified debt held |
|
|
|
|
$ 13,500,000
|
|
|
|
|
|
|