Discontinued Operations
12 Months Ended
Dec. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]
3.
Discontinued Operations
 
The disposal of PIHL Group described in Note 1 was completed on 11 October, 2016.
 
The Share Transfer Agreement (the “Agreement”) also contains an earnout structure. Subject to terms and conditions thereof, Remaining Amount (as the capitalized term is defined in the Agreement), capped at RMB375 Million in the aggregate, shall be paid to the Company in the event that the audited net profit of PIHL (after deducting all non-recurring gains and losses and on a consolidated basis) for the fiscal years of 2016, 2017 and 2018 shall be no less than HK$161,211, HK$177,088 and HK$195,408, respectively.
 
The disposal represents a strategic shift and has a major effect on the Group’s results of operations. The disposed entities are accounted as discontinued operations in the consolidated financial statements for the years ended December 31, 2015 and 2016. A gain of HK$540,921 was recognized on the disposal including in net income from discontinuing operation, which is determined based on the total consideration of HK$1,149,128 equivalent.
 
The financial results of the disposed business lines are set out below. Based on the Group’s management accounts, the assets, liabilities as of December 31, 2015 the revenues and expenses for the years ended December 31, 2015 and 2016 have been reclassified as discontinued operations to retrospectively reflect the changes. 
 
Carrying amounts of assets disposed
 
 
 
December 31,
 
 
 
2015
 
 
 
HK$
 
 
 
 
 
 
Cash and cash equivalents
 
 
163,696
 
Trade receivables, net
 
 
303,681
 
Inventories
 
 
105,221
 
Deposits, prepayment and other receivables
 
 
42,345
 
Tax prepayment
 
 
3,431
 
Current assets of discontinued operations
 
 
618,374
 
 
 
 
 
 
Property, plant and equipment, net
 
 
190,776
 
Deferred tax assets
 
 
13,260
 
Non-current assets of discontinued operations
 
 
204,036
 
Total assets of discontinued operations
 
 
822,410
 
 
Carrying amounts of liabilities disposed
 
 
 
December 31,
 
 
 
2015
 
 
 
HK$
 
 
 
 
 
 
Bank borrowings
 
 
29,223
 
Trade payables
 
 
111,659
 
Other payables and accruals
 
 
141,606
 
Tax payable
 
 
65,107
 
Current liabilities of disposal liabilities
 
 
347,595
 
Total liabilities of disposal liabilities
 
 
347,595
 
  
Consolidated statement of operations and comprehensive income
 
 
 
For the year ended December 31,
 
 
 
2015
 
2016
 
2017
 
 
 
HK$
 
HK$
 
HK$
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
1,298,493
 
 
1,073,536
 
 
-
 
Cost of sales
 
 
(977,851)
 
 
(778,059)
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
 
 
320,642
 
 
295,477
 
 
-
 
Other revenue
 
 
6,200
 
 
5,897
 
 
-
 
Selling, general and administrative expenses
 
 
(158,882)
 
 
(125,520)
 
 
-
 
Gain/(loss) on disposal of property, plant and equipment
 
 
(841)
 
 
1,197
 
 
-
 
Written off of property, plant and equipment
 
 
(2,798)
 
 
-
 
 
-
 
Gain on disposal of PIHL
 
 
-
 
 
540,921
 
 
141,341
 
Interest income
 
 
311
 
 
294
 
 
-
 
Finance costs
 
 
(1,428)
 
 
(545)
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Profit before income tax
 
 
163,204
 
 
717,721
 
 
-
 
Income tax expense
 
 
(29,952)
 
 
(31,187)
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Profit for the year
 
 
133,252
 
 
686,534
 
 
141,341
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
 
 
 
 
 
 
 
 
 
 
Exchange gain on translation of financial statements of foreign operations
 
 
(1,566)
 
 
(12,241)
 
 
-
 
Income from discontinued operations attributable to members of the Company
 
 
131,686
 
 
674,293
 
 
141,341