Consolidated Balance Sheets - USD ($)
|
Dec. 31, 2015 |
Dec. 31, 2014 |
| Current assets: |
|
|
| Cash and cash equivalents |
$ 2,131,262
|
$ 1,138,385
|
| Credit card holdback receivable |
165,853
|
648,759
|
| Accounts receivable, net of allowances and reserves of $55,468 and $42,533, respectively |
$ 206,547
|
221,128
|
| Short term security deposits |
|
115,104
|
| Prepaid expense and other current assets |
$ 108,871
|
93,542
|
| Total current assets |
2,612,533
|
2,216,918
|
| Fixed assets and intangible assets, net |
387,617
|
563,123
|
| Notes receivable |
81,123
|
78,520
|
| Long term security deposits |
279,410
|
135,000
|
| Investments |
200,000
|
200,000
|
| Total assets |
3,560,683
|
3,193,561
|
| Current liabilities: |
|
|
| Accounts payable |
1,065,662
|
1,074,345
|
| Accrued expenses and other current liabilities |
$ 367,018
|
1,062,836
|
| Notes payable |
|
400,000
|
| Deferred subscription revenue |
$ 1,505,862
|
1,952,075
|
| Deferred advertising revenue |
|
13,427
|
| Total current liabilities |
$ 2,938,542
|
$ 4,502,683
|
| Deferred rent, net of current portion |
99,595
|
|
| Convertible note payable, net of discount |
1,636,585
|
|
| Derivative liabilities |
473,425
|
$ 23,425
|
| Capital lease obligations, net of current portion |
75,560
|
149,055
|
| Total liabilities |
$ 5,223,707
|
$ 4,675,163
|
| Commitments and Contingencies |
|
|
| Stockholders' deficit: |
|
|
| Preferred stock, $0.001 par value, 10,000,000 shares authorized, none issued and outstanding |
|
|
| Common stock, $0.001 par value, 100,000,000 shares authorized, 50,017,826 and 49,507,826 shares issued, respectively, and 39,692,826 and 39,182,826 shares outstanding, respectively |
$ 39,693
|
$ 39,183
|
| Additional paid-in capital |
12,974,409
|
11,858,489
|
| Accumulated deficit |
(14,677,126)
|
(13,379,274)
|
| Total stockholders' deficit |
(1,663,024)
|
(1,481,602)
|
| Total liabilities and stockholders' deficit |
$ 3,560,683
|
$ 3,193,561
|