| Remaining Third Party Obligation |
The remaining potential third-party obligation at May 31, 2019, is approximately $1 million.
| | | Export Water Proceeds Received | | | Initial Export Water Proceeds to Pure Cycle | | | Total Potential Third-Party Obligation | | | Participating Interests Liability | | | Contingency | | Original balances | | $ | — | | | $ | 218,500 | | | $ | 31,807,700 | | | $ | 11,090,600 | | | $ | 20,717,100 | | Activity from inception until August 31, 2018: | | | | | | | | | | | | | | | | | | | | | Acquisitions | | | — | | | | 28,042,500 | | | | (28,042,500 | ) | | | (9,790,000 | ) | | | (18,252,500 | ) | Relinquishment | | | — | | | | 2,386,400 | | | | (2,386,400 | ) | | | (832,100 | ) | | | (1,554,300 | ) | Option payments - Sky Ranch and The Hills at Sky Ranch | | | 110,400 | | | | (42,300 | ) | | | (68,100 | ) | | | (23,800 | ) | | | (44,300 | ) | Arapahoe County tap fees (1) | | | 533,000 | | | | (373,100 | ) | | | (159,900 | ) | | | (55,800 | ) | | | (104,100 | ) | Export Water sale payments | | | 737,300 | | | | (593,900 | ) | | | (143,400 | ) | | | (49,800 | ) | | | (93,600 | ) | Balance at August 31, 2018 | | | 1,380,700 | | | | 29,638,100 | | | | 1,007,400 | | | | 339,100 | | | | 668,300 | | Fiscal 2019 activity: | | | | | | | | | | | | | | | | | | | | | Export Water sale payments | | | 144,700 | | | | (127,500 | ) | | | (17,200 | ) | | | (6,000 | ) | | | (11,200 | ) | Balance at May 31, 2019 | | $ | 1,525,400 | | | $ | 29,510,600 | | | $ | 990,200 | | | $ | 333,100 | | | $ | 657,100 | |
| (1) | The Arapahoe County tap fees are net of $34,522 in royalties paid to the Land Board. |
|