|
SHARE-BASED COMPENSATION PLAN (Tables)
|
12 Months Ended |
|
Dec. 31, 2013
|
| SHARE-BASED COMPENSATION PLAN |
|
| Schedule of assumptions presented in weighted average, used to estimate fair value of each option granted |
-
The fair value of each option granted was estimated on the date of grant by the Group and was determined using the Black-Scholes options-pricing model with the following assumptions, presented in weighted average, for the years ended December 31, 2011, 2012 and 2013, respectively, except for the options assumed under the merger of equals with VanceInfo on November 9, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2012 |
|
2013 |
|
|
Expected volatility(1) |
|
|
53% |
|
|
53% |
|
|
50% – 51% |
|
|
Risk-free interest rate(2) |
|
|
1.44% – 2.90% |
|
|
1.04% |
|
|
1.18% – 1.23% |
|
|
Expected life (years)(3) |
|
|
5.5 – 6.1 |
|
|
6.5 |
|
|
5.87 – 6.11 |
|
|
Expected dividend yield(4) |
|
|
— |
|
|
— |
|
|
— |
|
|
Exercise price(5) |
|
|
$8.79 – $22.18 |
|
$ |
7.25 |
|
|
$6.42 – $7.94 |
|
|
Fair value of the underlying common shares(6) |
|
|
$8.79 – $22.18 |
|
$ |
7.49 |
|
|
$6.42 – $7.94 |
|
- (1)
- Volatility
- (2)
- Risk-free interest rate
- (3)
- Expected term
-
As the Group did not have historical share option exercise experience, it estimated the expected term based on a consideration of factors including contractual term, vesting period and empirical study on exercise behavior of employee share option.
- (4)
- Dividend yield
- (5)
- Exercise price
- (6)
- Fair value of underlying common shares
The fair value of the options granted under the merger of equals with VanceInfo on November 9, 2012 was estimated with the assistance of an independent third-party appraiser, and was determined using binomial model with the following assumptions:
|
|
|
|
|
|
Expected volatility(1) |
|
|
52.0% – 66.0% |
|
|
Risk-free interest rate(2) |
|
|
0.7% – 1.4% |
|
|
Expected dividend yield(3) |
|
|
Nil |
|
|
Exercise price(4) |
|
|
$4.58 – $11.00 |
|
|
Fair value of the underlying common shares(5) |
|
|
$7.49 |
|
- (1)
- Volatility
- (2)
- Risk-free interest rate
- (3)
- Dividend yield
- (4)
- Exercise price
- (5)
- Fair value of underlying common shares
|
| Schedule of share-based compensation expenses included in the consolidated statements of operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2012 |
|
2013 |
|
|
Cost of revenues |
|
$ |
234 |
|
$ |
165 |
|
$ |
466 |
|
|
General and administrative |
|
|
4,906 |
|
|
10,405 |
|
|
21,466 |
|
|
Selling and marketing |
|
|
516 |
|
|
494 |
|
|
926 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,656 |
|
$ |
11,064 |
|
$ |
22,858 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Share Incentive Plan
|
|
| SHARE-BASED COMPENSATION PLAN |
|
| Schedule of changes in options outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Number of
share options |
|
Weighted average
exercise price |
|
Weighted average
grant-date
fair value |
|
Weighted average
intrinsic value
per option at the
grant dates |
|
| |
Share options outstanding as of January 1, 2011 |
|
|
4,508,784 |
|
$ |
4.46 |
|
|
|
|
|
|
|
| |
Granted |
|
|
114,685 |
|
|
16.74 |
|
$ |
8.93 |
|
|
— |
|
| |
Exercised |
|
|
(1,007,740 |
) |
|
4.18 |
|
|
|
|
|
|
|
| |
Cancelled |
|
|
(217,539 |
) |
|
9.76 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share options outstanding as of December 31, 2011 |
|
|
3,398,190 |
|
$ |
4.60 |
|
|
|
|
|
|
|
| |
Granted |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| |
Exercised |
|
|
(401,179 |
) |
|
4.34 |
|
|
|
|
|
|
|
| |
Cancelled |
|
|
(81,840 |
) |
|
6.64 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share options outstanding as of December 31, 2012 |
|
|
2,915,171 |
|
$ |
4.58 |
|
|
— |
|
|
— |
|
| |
Granted |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
| |
Exercised |
|
|
(691,372 |
) |
|
4.64 |
|
|
|
|
|
|
|
| |
Cancelled |
|
|
(83,608 |
) |
|
11.26 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share options outstanding as of December 31, 2013 |
|
|
2,140,191 |
|
$ |
4.37 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of information with respect to stock options outstanding by exercise price range |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Options outstanding |
|
|
|
|
|
Options exercisable |
|
|
|
| |
Number
outstanding |
|
Weighted
average
remaining
contractual
life in years |
|
Weighted
average
exercise
price |
|
Aggregate
intrinsic
value |
|
Number
exercisable |
|
Weighted
average
remaining
contractual
life in years |
|
Weighted
average
exercise
price |
|
Aggregate
intrinsic
value |
|
| |
|
2,140,191 |
|
|
3.40 |
|
$ |
4.37 |
|
$ |
6,013,406 |
|
|
2,134,557 |
|
|
3.39 |
|
$ |
4.36 |
|
$ |
6,008,441 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of the status of the Group's options to be vested and changes during the period |
|
|
|
|
|
|
|
|
|
|
|
|
Options to be vested |
|
Share options |
|
Weighted-average
grant date
fair value |
|
Weighted-average
exercise price
per share |
|
|
As of January 1, 2011 |
|
|
1,361,483 |
|
$ |
2.51 |
|
$ |
5.58 |
|
|
Granted |
|
|
114,685 |
|
|
8.93 |
|
|
16.74 |
|
|
Vested |
|
|
(704,248 |
) |
|
1.67 |
|
|
5.30 |
|
|
Forfeited |
|
|
(217,539 |
) |
|
4.18 |
|
|
9.76 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011 |
|
|
554,381 |
|
$ |
4.88 |
|
$ |
6.56 |
|
|
Granted |
|
|
— |
|
|
— |
|
|
— |
|
|
Vested |
|
|
(357,282 |
) |
|
3.01 |
|
|
5.79 |
|
|
Forfeited |
|
|
(81,840 |
) |
|
9.21 |
|
|
6.64 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012 |
|
|
115,259 |
|
$ |
7.63 |
|
$ |
8.88 |
|
|
Granted |
|
|
— |
|
|
— |
|
|
— |
|
|
Vested |
|
|
(26,017 |
) |
|
1.39 |
|
|
(8.49 |
) |
|
Forfeited |
|
|
(83,608 |
) |
|
4.91 |
|
|
11.26 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2013 |
|
|
5,634 |
|
$ |
5.76 |
|
$ |
8.47 |
|
| |
|
|
|
|
|
|
|
|
Vested and expect to vest as of December 31, 2013 |
|
|
4,593,188 |
|
|
|
|
$ |
4.32 |
|
| |
|
|
|
|
|
|
|
|
|
| Summary of information regarding nonvested shares granted |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Number of
nonvested shares |
|
Weighted average
grant date
fair value |
|
Intrinsic
value |
|
| |
Outstanding as of January 1, 2011 |
|
|
337,443 |
|
$ |
8.37 |
|
$ |
2,806,766 |
|
| |
Granted |
|
|
361,256 |
|
|
12.83 |
|
|
4,650,290 |
|
| |
Vested |
|
|
(273,850 |
) |
|
6.83 |
|
|
(1,876,338 |
) |
| |
Forfeited |
|
|
(15,722 |
) |
|
9.07 |
|
|
(143,571 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Outstanding as of December 31, 2011 |
|
|
409,127 |
|
$ |
13.25 |
|
$ |
5,437,147 |
|
| |
Granted |
|
|
2,719 |
|
|
11.02 |
|
|
29,960 |
|
| |
Vested |
|
|
(156,072 |
) |
|
13.06 |
|
|
(2,038,640 |
) |
| |
Forfeited |
|
|
(28,366 |
) |
|
11.50 |
|
|
(326,168 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Outstanding as of December 31, 2012 |
|
|
227,408 |
|
$ |
13.57 |
|
$ |
3,102,299 |
|
| |
Vested |
|
|
(57,373 |
) |
|
13.95 |
|
|
(800,353 |
) |
| |
Forfeited |
|
|
(3,406 |
) |
|
18.06 |
|
|
(61,512 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Outstanding as of December 31, 2013 |
|
|
166,629 |
|
$ |
13.45 |
|
$ |
2,240,434 |
|
| |
|
|
|
|
|
|
|
|
| |
Nonvested shares vested and expect to vest as of December 31, 2013 |
|
|
1,686,203 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
2011 Equity Incentive Plan
|
|
| SHARE-BASED COMPENSATION PLAN |
|
| Schedule of changes in options outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Number of
share options |
|
Weighted average
exercise price |
|
Weighted average
grant-date
fair value |
|
Weighted average
intrinsic value
per option at the
grant dates |
|
| |
Granted |
|
|
34,055 |
|
$ |
8.79 |
|
$ |
4.32 |
|
|
— |
|
| |
Exercised |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
| |
Cancelled |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share options outstanding as of December 31, 2011 |
|
|
34,055 |
|
$ |
8.79 |
|
|
|
|
|
|
|
| |
Granted |
|
|
215,084 |
|
$ |
7.25 |
|
$ |
3.77 |
|
|
— |
|
| |
Exercised |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
| |
Cancelled |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share options outstanding as of December 31, 2012 |
|
|
249,139 |
|
$ |
7.46 |
|
|
|
|
|
|
|
| |
Granted |
|
|
40,100 |
|
$ |
7.75 |
|
$ |
3.75 |
|
|
— |
|
| |
Exercised |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
| |
Cancelled |
|
|
(43,623 |
) |
$ |
8.20 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share options outstanding as of December 31, 2013 |
|
|
245,616 |
|
$ |
7.38 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of information with respect to stock options outstanding by exercise price range |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Options outstanding |
|
|
|
|
|
Options exercisable |
|
|
|
| |
Number
outstanding |
|
Weighted
average
remaining
contractual
life in years |
|
Weighted
average
exercise
price |
|
Aggregate
intrinsic
value |
|
Number
exercisable |
|
Weighted
average
remaining
contractual
life in years |
|
Weighted
average
exercise
price |
|
Aggregate
intrinsic
value |
|
| |
|
245,616 |
|
|
8.04 |
|
$ |
7.38 |
|
$ |
3,650 |
|
|
20,433 |
|
|
7.86 |
|
$ |
8.79 |
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of the status of the Group's options to be vested and changes during the period |
|
|
|
|
|
|
|
|
|
|
|
|
Options to be vested |
|
Share options |
|
Weighted-average
grant date
fair value |
|
Weighted-average
exercise price
per share |
|
|
Granted in 2011 |
|
|
34,055 |
|
$ |
4.32 |
|
$ |
8.79 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011 |
|
|
34,055 |
|
$ |
4.32 |
|
$ |
8.79 |
|
|
Granted |
|
|
215,082 |
|
|
3.77 |
|
|
7.25 |
|
|
Vested |
|
|
(34,055 |
) |
|
4.32 |
|
|
8.79 |
|
|
Forfeited |
|
|
2 |
|
|
3.89 |
|
|
7.60 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012 |
|
|
215,084 |
|
$ |
3.77 |
|
$ |
7.25 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
40,100 |
|
|
3.75 |
|
|
7.75 |
|
|
Forfeited |
|
|
(30,001 |
) |
|
3.83 |
|
|
7.94 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2013 |
|
|
225,183 |
|
$ |
4.02 |
|
$ |
7.25 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Vested and expect to vest as of December 31, 2013 |
|
|
245,616 |
|
|
|
|
$ |
7.38 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Summary of information regarding nonvested restricted share units |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Number of
nonvested
share units |
|
Weighted average
grant date
fair value |
|
Intrinsic
value |
|
| |
Outstanding as of January 1, 2012 |
|
|
1,045,698 |
|
$ |
10.18 |
|
$ |
10,600,967 |
|
| |
Granted |
|
|
3,833,474 |
|
|
7.83 |
|
|
30,027,735 |
|
| |
Vested |
|
|
(291,513 |
) |
|
10.41 |
|
|
(3,034,746 |
) |
| |
Forfeited |
|
|
(120,680 |
) |
|
10.95 |
|
|
(1,321,957 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Outstanding as of December 31, 2012 |
|
|
4,466,979 |
|
$ |
8.13 |
|
$ |
36,271,999 |
|
| |
Granted |
|
|
1,899,121 |
|
|
7.30 |
|
|
13,863,583 |
|
| |
Vested |
|
|
(210,086 |
) |
|
8.88 |
|
|
(1,865,564 |
) |
| |
Forfeited |
|
|
(401,794 |
) |
|
8.18 |
|
|
(3,286,675 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Outstanding as of December 31, 2013 |
|
|
5,754,220 |
|
$ |
7.55 |
|
$ |
44,983,343 |
|
| |
|
|
|
|
|
|
|
|
| |
Nonvested shares vested and expect to vest as of December 31, 2013 |
|
|
6,255,819 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
VanceInfo 2005 Stock Option Plan
|
|
| SHARE-BASED COMPENSATION PLAN |
|
| Schedule of changes in options outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Number of
share options |
|
Weighted average
exercise price |
|
Weighted average
grant-date
fair value |
|
Weighted average
intrinsic value
per option at the
grant dates |
|
| |
Assumed as of November 9, 2012 |
|
|
1,093,435 |
|
$ |
1.90 |
|
$ |
1.31 |
|
$ |
6,118,710 |
|
| |
Exercised |
|
|
(61,340 |
) |
$ |
0.78 |
|
|
|
|
|
|
|
| |
Cancelled |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share options outstanding as of December 31, 2012 |
|
|
1,032,095 |
|
$ |
1.97 |
|
|
|
|
|
|
|
| |
Exercised |
|
|
(223,715 |
) |
$ |
1.78 |
|
|
|
|
|
|
|
| |
Cancelled |
|
|
(1,588 |
) |
$ |
6.95 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share options outstanding as of December 31, 2013 |
|
|
806,792 |
|
$ |
2.01 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of information with respect to stock options outstanding by exercise price range |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Options outstanding |
|
|
|
|
|
Options exercisable |
|
|
|
| |
Number
outstanding |
|
Weighted
average
remaining
contractual
life in years |
|
Weighted
average
exercise
price |
|
Aggregate
intrinsic
value |
|
Number
exercisable |
|
Weighted
average
remaining
contractual
life in years |
|
Weighted
average
exercise
price |
|
Aggregate
intrinsic
value |
|
| |
|
806,792 |
|
|
2.30 |
|
$ |
2.01 |
|
$ |
4,153,648 |
|
|
806,792 |
|
|
2.30 |
|
$ |
2.01 |
|
$ |
4,153,648 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of the status of the Group's options to be vested and changes during the period |
|
|
|
|
|
|
|
|
|
|
|
|
Options to be vested |
|
Share options |
|
Weighted-average
grant date
fair value |
|
Weighted-average
exercise price
per share |
|
|
Assumed as of November 9, 2012 |
|
|
1,093,435 |
|
$ |
1.31 |
|
$ |
1.90 |
|
|
Vested |
|
|
(125 |
) |
|
1.71 |
|
|
3.50 |
|
|
Forfeited |
|
|
— |
|
|
— |
|
|
— |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012 |
|
|
1,093,310 |
|
$ |
1.31 |
|
$ |
1.90 |
|
|
Vested |
|
|
(1,093,310 |
) |
|
1.31 |
|
|
1.90 |
|
|
Forfeited |
|
|
— |
|
|
— |
|
|
— |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2013 |
|
|
— |
|
|
— |
|
|
— |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Vested and expect to vest as of December 31, 2013 |
|
|
1,093,435 |
|
|
|
|
$ |
1.90 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
VanceInfo 2007 Share Incentive Plan
|
|
| SHARE-BASED COMPENSATION PLAN |
|
| Schedule of changes in options outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Number of
share options |
|
Weighted average
exercise price |
|
Weighted average
grant-date
fair value |
|
Weighted average
intrinsic value
per option at the
grant dates |
|
| |
Assumed as of November 9, 2012 |
|
|
2,557,084 |
|
$ |
7.56 |
|
$ |
6.18 |
|
$ |
1,138,653 |
|
| |
Exercised |
|
|
(25,908 |
) |
$ |
5.53 |
|
|
|
|
|
|
|
| |
Cancelled |
|
|
(49,088 |
) |
$ |
7.96 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share options outstanding as of December 31, 2012 |
|
|
2,482,088 |
|
$ |
7.57 |
|
|
|
|
|
|
|
| |
Exercised |
|
|
(111,844 |
) |
$ |
5.30 |
|
|
|
|
|
|
|
| |
Cancelled |
|
|
(458,385 |
) |
$ |
7.87 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share options outstanding as of December 31, 2013 |
|
|
1,911,859 |
|
$ |
7.63 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of information with respect to stock options outstanding by exercise price range |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Options outstanding |
|
|
|
|
|
Options exercisable |
|
|
|
| |
Number
outstanding |
|
Weighted
average
remaining
contractual
life in years |
|
Weighted
average
exercise
price |
|
Aggregate
intrinsic
value |
|
Number
exercisable |
|
Weighted
average
remaining
contractual
life in years |
|
Weighted
average
exercise
price |
|
Aggregate
intrinsic
value |
|
| |
|
1,911,859 |
|
|
2.64 |
|
$ |
7.63 |
|
$ |
567,787 |
|
|
1,316,968 |
|
|
2.25 |
|
$ |
7.51 |
|
$ |
537,201 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of the status of the Group's options to be vested and changes during the period |
|
|
|
|
|
|
|
|
|
|
|
|
Options to be vested |
|
Share options |
|
Weighted-average
grant date
fair value |
|
Weighted-average
exercise price
per share |
|
|
Assumed as of November 9, 2012 |
|
|
2,557,084 |
|
$ |
6.18 |
|
$ |
7.56 |
|
|
Vested |
|
|
(81,381 |
) |
|
3.47 |
|
|
6.57 |
|
|
Forfeited |
|
|
(49,088 |
) |
|
8.35 |
|
|
7.96 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012 |
|
|
2,426,615 |
|
$ |
6.23 |
|
$ |
7.58 |
|
|
Vested |
|
|
(1,373,339 |
) |
|
8.32 |
|
|
8.09 |
|
|
Forfeited |
|
|
(458,385 |
) |
|
6.58 |
|
|
7.87 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2013 |
|
|
594,891 |
|
$ |
7.21 |
|
$ |
7.90 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Vested and expect to vest as of December 31, 2013 |
|
|
2,049,611 |
|
|
|
|
$ |
7.48 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Summary of information regarding nonvested restricted share units |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Number of
nonvested
share units |
|
Weighted average
grant date
fair value |
|
Intrinsic
value |
|
| |
Granted as of November 9, 2012 |
|
|
722,869 |
|
$ |
16.56 |
|
$ |
11,968,510 |
|
| |
Vested |
|
|
(14,738 |
) |
|
16.23 |
|
|
(239,145 |
) |
| |
Forfeited |
|
|
(24,157 |
) |
|
14.13 |
|
|
(341,308 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Outstanding as of December 31, 2012 |
|
|
683,974 |
|
$ |
16.65 |
|
$ |
11,388,057 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Vested |
|
|
(250,704 |
) |
|
17.52 |
|
|
(4,392,334 |
) |
| |
Forfeited |
|
|
(99,355 |
) |
|
18.37 |
|
|
(1,825,151 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Outstanding as of December 31, 2013 |
|
|
333,915 |
|
$ |
15.48 |
|
$ |
5,170,572 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
Nonvested shares vested and expect to vest as of December 31, 2013 |
|
|
599,357 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Performance based share award options and nonvested shares
|
|
| SHARE-BASED COMPENSATION PLAN |
|
| Summary of information regarding nonvested restricted share units |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Number of
share units |
|
Weighted average
grant date
fair value |
|
Intrinsic
value |
|
| |
Outstanding as of January 1, 2012 |
|
|
695,430 |
|
$ |
9.96 |
|
$ |
6,925,500 |
|
| |
Granted |
|
|
1,870,614 |
|
|
7.07 |
|
|
13,064,870 |
|
| |
Forfeited |
|
|
(71,710 |
) |
|
7.49 |
|
|
(537,049 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Outstanding as of December 31, 2012 |
|
|
2,494,334 |
|
|
7,86 |
|
|
19,453,321 |
|
| |
Forfeited |
|
|
(156,505 |
) |
|
7.49 |
|
|
(1,172,222 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Outstanding as of December 31, 2013 |
|
|
2,337,829 |
|
$ |
7.20 |
|
$ |
18,281,099 |
|
| |
|
|
|
|
|
|
|
|
| |
Option and nonvested shares vested and expect to vest as of December 31, 2013 |
|
|
2,783,106 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|