Stockholders' Equity (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
| Stockholders Equity Note [Abstract] |
|
| Summary of Stock Option Activity |
A summary of stock option activity under the plans during the years ended December 31, 2018 and 2017 are as follows:
|
|
|
Stock Options Outstanding |
|
|
|
|
Number of
Shares |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining
Contractual
Life (in years) |
|
|
Aggregate
Intrinsic
Value |
|
|
Outstanding at January 1, 2017 |
|
|
2,271,824 |
|
|
$ |
0.72 |
|
|
5.16 |
|
|
$ |
795,890 |
|
|
Granted |
|
|
360,000 |
|
|
$ |
1.95 |
|
|
|
- |
|
|
|
- |
|
|
Forfeited / Cancelled |
|
|
(112,160 |
) |
|
$ |
0.75 |
|
|
|
- |
|
|
|
- |
|
|
Exercised |
|
|
(140,220 |
) |
|
$ |
0.75 |
|
|
|
- |
|
|
|
- |
|
|
Outstanding at December 31, 2017 |
|
|
2,379,444 |
|
|
$ |
0.82 |
|
|
5.05 |
|
|
|
2,569,047 |
|
|
Granted |
|
|
295,000 |
|
|
$ |
1.61 |
|
|
|
- |
|
|
|
- |
|
|
Forfeited / Cancelled |
|
|
(194,582 |
) |
|
$ |
0.88 |
|
|
|
- |
|
|
|
- |
|
|
Exercised |
|
|
(511,115 |
) |
|
$ |
0.85 |
|
|
|
- |
|
|
|
- |
|
|
Outstanding at December 31, 2018 |
|
|
1,968,747 |
|
|
$ |
1.14 |
|
|
|
5.04 |
|
|
$ |
1,806,411 |
|
|
Exercisable at December 31, 2018 |
|
|
1,640,370 |
|
|
$ |
0.85 |
|
|
|
4.30 |
|
|
$ |
1,783,460 |
|
|
Vested and expected to vest at December 31, 2018 |
|
|
1,960,116 |
|
|
$ |
1.13 |
|
|
|
5.02 |
|
|
$ |
1,806,305 |
|
|
| Summary of Common Stock Options Outstanding |
The following table summarizes information about common stock options outstanding as of December 31, 2018:
|
|
|
|
|
Stock Options Outstanding |
|
|
Stock Options Exercisable |
|
|
Plan |
|
Exercise Price Range |
|
Number of
Shares
Outstanding |
|
|
Weighted
Average
Remaining
Contractual
Life (in Years) |
|
|
Weighted
Average
Exercise
Price |
|
|
Number of
Shares
Exercisable |
|
|
Weighted
Average
Remaining
Contractual
Life (in Years) |
|
|
Weighted
Average
Exercise
Price |
|
|
2000 |
|
$0.75 |
|
|
175,000 |
|
|
|
0.37 |
|
|
$ |
0.65 |
|
|
|
175,000 |
|
|
|
0.37 |
|
|
$ |
0.65 |
|
|
2011 |
|
$0.46-$0.84 |
|
|
994,289 |
|
|
|
3.56 |
|
|
$ |
0.58 |
|
|
|
994,289 |
|
|
|
3.56 |
|
|
$ |
0.58 |
|
|
2015 |
|
$1.08-$1.95 |
|
|
674,458 |
|
|
|
7.58 |
|
|
$ |
1.61 |
|
|
|
471,081 |
|
|
|
7.31 |
|
|
$ |
1.51 |
|
|
2017 |
|
$2.90-$4.09 |
|
|
125,000 |
|
|
|
9.61 |
|
|
$ |
3.77 |
|
|
|
- |
|
|
|
9.61 |
|
|
$ |
3.77 |
|
|
|
|
|
|
|
1,968,747 |
|
|
|
|
|
|
|
|
|
|
|
1,640,370 |
|
|
|
|
|
|
|
|
|
|
| Schedule of Assumption to Calculate Weighted Average Grant Date Fair Value of Options Grant |
The following table presents details of the assumptions used to calculate the weighted-average grant date fair value of common stock options granted by the Company:
|
|
|
Years Ended December 31, |
|
|
|
|
2018 |
|
|
2017 |
|
|
Expected term (in years) |
|
5.4 - 5.9 |
|
|
5.3 - 5.9 |
|
|
Expected volatility |
|
45.9 - 47.0 % |
|
|
43.5 - 43.8% |
|
|
Risk-free interest rate |
|
2.70 - 3.00% |
|
|
1.86 - 2.07% |
|
|
Weighted average grant date fair value per share |
|
$ |
1.61 |
|
|
$ |
0.85 |
|
|
Grant date fair value of options vested |
|
$ |
536,666 |
|
|
$ |
1,546,692 |
|
|
Intrinsic value of options exercised |
|
$ |
559,433 |
|
|
$ |
946,134 |
|
|
| Schedule of Restricted Stock Unit Activity |
The Company’s restricted stock unit activity for the year ended December 31, 2018 is as follows:
|
|
|
Restricted Stock Units |
|
|
|
|
Number of
Shares |
|
|
Weighted
Average Grant
Date Fair Value |
|
|
Unvested at January 1, 2018 |
|
|
- |
|
|
$ |
- |
|
|
Granted |
|
|
225,000 |
|
|
$ |
4.13 |
|
|
Vested |
|
|
(44,165 |
) |
|
$ |
(4.14 |
) |
|
Cancelled |
|
|
(7,500 |
) |
|
$ |
(4.17 |
) |
|
Unvested at December 31, 2018 |
|
|
173,335 |
|
|
$ |
4.13 |
|
|
| Summary of Stock-Based Compensation Expense |
Stock-based compensation expense for the years ended December 31, 2018 and 2017 was comprised of the following:
|
|
|
2018 |
|
|
2017 |
|
|
Stock-based compensation classified as: |
|
|
|
|
|
|
|
|
|
General and administrative |
|
$ |
432,734 |
|
|
$ |
111,681 |
|
|
Production |
|
|
20,263 |
|
|
|
6,033 |
|
|
Marketing and selling |
|
|
37,120 |
|
|
|
25,152 |
|
|
Research and development |
|
|
37,218 |
|
|
|
17,196 |
|
|
Total |
|
$ |
527,335 |
|
|
$ |
160,062 |
|
|
| Schedule of Warrant Activity |
The following table summarizes the Company’s warrant activity during the years ended December 31, 2018 and 2017:
|
|
|
Number of
Shares |
|
|
Weighted
Average
Exercise Price |
|
|
Warrants outstanding – January 1, 2017 |
|
|
198,996 |
|
|
$ |
1.11 |
|
|
Warrants granted |
|
|
- |
|
|
|
- |
|
|
Warrants exercised |
|
|
- |
|
|
|
- |
|
|
Warrants outstanding – December 31, 2017 |
|
|
198,996 |
|
|
$ |
1.11 |
|
|
Warrants granted |
|
|
380,000 |
|
|
|
6.00 |
|
|
Warrants exercised |
|
|
- |
|
|
|
- |
|
|
Warrants outstanding – December 31, 2018 |
|
|
578,996 |
|
|
$ |
4.32 |
|
|