CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands |
Jun. 30, 2016 |
Dec. 31, 2015 |
| Current assets |
|
|
| Cash |
$ 152
|
$ 119
|
| Accounts receivable, net of allowances of $99 and $218, respectively |
1,038
|
644
|
| Inventories |
1,029
|
633
|
| Prepaid expenses and other |
54
|
141
|
| Total current assets |
2,273
|
1,537
|
| Trademark, net of amortization of $54 and $119, respectively |
2,483
|
2,548
|
| Deferred IPO costs |
1,154
|
619
|
| Deposits and other assets |
14
|
14
|
| Total assets |
5,924
|
4,718
|
| Current liabilities |
|
|
| Line of credit |
322
|
215
|
| Accounts payable |
1,466
|
1,021
|
| Accrued expenses |
3,628
|
3,311
|
| Customer refund |
1,825
|
1,850
|
| Due to related parties |
534
|
510
|
| Notes payable |
4,392
|
3,505
|
| Total current liabilities |
12,167
|
10,412
|
| Commitments and contingencies |
|
|
| Shareholders’ deficit |
|
|
| Preferred stock; 10,000,000 shares authorized; 0 and 2,802,430 shares issued and outstanding, respectively |
0
|
0
|
| Common stock; $.0001 par value; 100,000,000 shares authorized; 3,702,865 and 3,750,000 shares issued and outstanding, respectively |
0
|
0
|
| Additional paid-in capital |
22,753
|
20,181
|
| Accumulated deficit |
(28,996)
|
(25,875)
|
| Total shareholders’ deficit |
(6,243)
|
(5,694)
|
| Total liabilities and shareholders’ deficit |
$ 5,924
|
$ 4,718
|