CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
||||||
| Revenues | ||||||||||||||||
| Net premiums earned | $ 95,517 | $ 92,381 | $ 83,249 | $ 73,868 | $ 69,261 | $ 65,407 | $ 61,615 | $ 54,914 | $ 345,015 | $ 251,197 | $ 165,740 | |||||
| Net investment income | 7,962 | 7,882 | 7,629 | 7,383 | 6,952 | 6,277 | 5,735 | 4,574 | 30,856 | 23,538 | 16,273 | |||||
| Net realized investment gains | 264 | 81 | (113) | (187) | 6 | (8) | 59 | 0 | 45 | 57 | 208 | |||||
| Other revenues | 1,154 | 1,244 | 415 | 42 | 40 | 85 | 44 | 64 | 2,855 | 233 | 522 | |||||
| Total revenues | 378,771 | 275,025 | 182,743 | |||||||||||||
| Expenses | ||||||||||||||||
| Insurance claims and claim expenses | 4,269 | 2,572 | 2,923 | 2,743 | 2,141 | 1,099 | 643 | 1,569 | 12,507 | 5,452 | 5,339 | |||||
| Underwriting and operating expenses | 31,296 | 32,335 | 32,190 | 30,800 | 29,339 | 30,323 | 28,958 | 28,346 | 126,621 | [1] | 116,966 | [1] | 106,362 | [1] | ||
| Service expenses | 937 | 909 | 353 | 49 | 45 | 56 | 62 | 107 | 2,248 | [1] | 270 | [1] | 617 | [1] | ||
| Interest expense | 2,974 | 2,979 | 3,071 | 3,061 | 3,028 | 2,972 | 5,560 | 3,419 | 12,085 | 14,979 | 13,528 | |||||
| Loss from change in fair value of warrant liability | 2,632 | (1,139) | 1,685 | 5,479 | (3,538) | 5,464 | (109) | (420) | 8,657 | 1,397 | 4,105 | |||||
| Total expenses | 162,118 | 139,064 | 129,951 | |||||||||||||
| Income before income taxes | 62,789 | 63,932 | 50,958 | 38,974 | 45,244 | 31,847 | 32,339 | 26,531 | 216,653 | 135,961 | 52,792 | |||||
| Income tax expense | 12,594 | 14,169 | 11,858 | 6,075 | 9,724 | 7,036 | 7,098 | 4,176 | 44,696 | 28,034 | 30,742 | |||||
| Net income | $ 50,195 | $ 49,763 | $ 39,100 | $ 32,899 | $ 35,520 | $ 24,811 | $ 25,241 | $ 22,355 | $ 171,957 | $ 107,927 | $ 22,050 | |||||
| Earnings per share | ||||||||||||||||
| Basic (in dollars per share) | $ 0.74 | $ 0.73 | $ 0.58 | $ 0.49 | $ 0.54 | $ 0.38 | $ 0.38 | $ 0.36 | $ 2.54 | $ 1.66 | $ 0.37 | |||||
| Diluted (in dollars per share) | $ 0.71 | $ 0.69 | $ 0.56 | $ 0.48 | $ 0.46 | $ 0.36 | $ 0.37 | $ 0.34 | $ 2.47 | $ 1.60 | $ 0.35 | |||||
| Weighted average common shares outstanding | ||||||||||||||||
| Basic (in shares) | 68,140 | 67,849 | 67,590 | 66,692 | 66,308 | 65,948 | 65,664 | 62,099 | 67,573 | 65,019 | 59,816 | |||||
| Diluted (in shares) | 70,276 | 70,137 | 69,590 | 68,996 | 69,013 | 68,844 | 68,616 | 65,697 | 69,721 | 67,652 | 62,186 | |||||
| Other comprehensive income (loss), net of tax: | ||||||||||||||||
| Unrealized gains (losses) in accumulated other comprehensive income, net of tax expense (benefit) of $8,548, ($3,285) and $1,234 for each of the years in the three-year period ended December 31, 2019, respectively | $ 32,155 | $ (12,357) | $ 2,559 | |||||||||||||
| Reclassification adjustment for realized (gains) losses included in net income, net of tax expense (benefit) of $9, ($27), and $73 for each of the years in the three-years ended December 31, 2019, respectively | (35) | 102 | (131) | |||||||||||||
| Other comprehensive income (loss), net of tax | 32,120 | (12,255) | 2,428 | |||||||||||||
| Comprehensive income | $ 204,077 | $ 95,672 | $ 24,478 | |||||||||||||
| ||||||||||||||||