Fair Value - Level III Rollforward (Details) - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
| Total |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Beginning balance |
$ 3,095,531
|
$ 3,129,485
|
$ 3,136,291
|
$ 2,843,456
|
| Purchases, including capitalized PIK and revolver fundings |
33,311
|
147,022
|
216,221
|
587,780
|
| Proceeds from sales and paydowns of investments |
(88,751)
|
(176,517)
|
(321,049)
|
(478,245)
|
| Transfers into Level III |
|
79,611
|
15,726
|
230,968
|
| Transfers out of Level III |
|
|
(11,490)
|
|
| Ending balance |
3,027,649
|
3,155,160
|
3,027,649
|
3,155,160
|
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period |
(17,605)
|
(24,455)
|
(35,115)
|
(23,102)
|
| Total | Net realized gains (losses) on investments |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
4,671
|
62
|
7,944
|
35,753
|
| Total | Net change in unrealized (depreciation) appreciation |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
(17,113)
|
(24,503)
|
(15,994)
|
(64,552)
|
| First lien |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Beginning balance |
1,693,215
|
1,835,954
|
1,753,967
|
1,635,143
|
| Purchases, including capitalized PIK and revolver fundings |
26,051
|
116,907
|
184,157
|
515,997
|
| Proceeds from sales and paydowns of investments |
(39,990)
|
(175,045)
|
(242,582)
|
(378,522)
|
| Transfers into Level III |
|
0
|
0
|
0
|
| Transfers out of Level III |
|
|
(11,490)
|
|
| Ending balance |
1,680,667
|
1,758,691
|
1,680,667
|
1,758,691
|
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period |
1,695
|
(19,123)
|
(4,814)
|
(13,414)
|
| First lien | Net realized gains (losses) on investments |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
111
|
45
|
(1,244)
|
(618)
|
| First lien | Net change in unrealized (depreciation) appreciation |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
1,280
|
(19,170)
|
(2,141)
|
(13,309)
|
| Second lien |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Beginning balance |
495,695
|
434,069
|
480,068
|
319,120
|
| Purchases, including capitalized PIK and revolver fundings |
1,244
|
7,422
|
3,185
|
19,269
|
| Proceeds from sales and paydowns of investments |
(44,190)
|
(1,448)
|
(44,381)
|
(15,949)
|
| Transfers into Level III |
|
79,611
|
15,726
|
230,968
|
| Transfers out of Level III |
|
|
0
|
|
| Ending balance |
461,833
|
505,696
|
461,833
|
505,696
|
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period |
8,177
|
(13,958)
|
15,305
|
(47,712)
|
| Second lien | Net realized gains (losses) on investments |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
0
|
0
|
(24,627)
|
0
|
| Second lien | Net change in unrealized (depreciation) appreciation |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
9,084
|
(13,958)
|
31,862
|
(47,712)
|
| Subordinated |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Beginning balance |
78,960
|
55,968
|
72,842
|
50,742
|
| Purchases, including capitalized PIK and revolver fundings |
1,408
|
18,321
|
7,986
|
25,099
|
| Proceeds from sales and paydowns of investments |
0
|
0
|
0
|
0
|
| Transfers into Level III |
|
0
|
0
|
0
|
| Transfers out of Level III |
|
|
0
|
|
| Ending balance |
80,577
|
73,763
|
80,577
|
73,763
|
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period |
209
|
(526)
|
(143)
|
(2,078)
|
| Subordinated | Net realized gains (losses) on investments |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
0
|
0
|
0
|
0
|
| Subordinated | Net change in unrealized (depreciation) appreciation |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
209
|
(526)
|
(251)
|
(2,078)
|
| Equity and other |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Beginning balance |
827,661
|
803,494
|
829,414
|
838,451
|
| Purchases, including capitalized PIK and revolver fundings |
4,608
|
4,372
|
20,893
|
27,415
|
| Proceeds from sales and paydowns of investments |
(4,571)
|
(24)
|
(34,086)
|
(83,774)
|
| Transfers into Level III |
|
0
|
0
|
0
|
| Transfers out of Level III |
|
|
0
|
|
| Ending balance |
804,572
|
817,010
|
804,572
|
817,010
|
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period |
(27,686)
|
9,152
|
(45,463)
|
40,102
|
| Equity and other | Net realized gains (losses) on investments |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
4,560
|
17
|
33,815
|
36,371
|
| Equity and other | Net change in unrealized (depreciation) appreciation |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
$ (27,686)
|
$ 9,151
|
$ (45,464)
|
$ (1,453)
|