Fair Value - Level III Rollforward (Details) - USD ($) $ in Thousands |
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
| Total |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Beginning balance |
$ 3,184,377
|
$ 3,046,993
|
$ 3,136,291
|
$ 2,843,456
|
| Purchases, including capitalized PIK and revolver fundings |
51,977
|
266,387
|
182,910
|
440,759
|
| Proceeds from sales and paydowns of investments |
(141,689)
|
(206,787)
|
(232,298)
|
(301,728)
|
| Transfers into Level III |
16,164
|
109,609
|
15,726
|
158,899
|
| Transfers out of Level III |
(11,136)
|
(75,436)
|
(11,490)
|
(10,000)
|
| Ending balance |
3,095,531
|
3,129,485
|
3,095,531
|
3,129,485
|
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
(11,932)
|
(1,298)
|
(3,100)
|
1,878
|
| Total | Net realized gains (losses) on investments |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
2,565
|
16,518
|
3,273
|
35,690
|
| Total | Net change in unrealized appreciation (depreciation) |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
(6,727)
|
(27,799)
|
1,119
|
(37,591)
|
| First lien |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Beginning balance |
1,798,746
|
1,711,500
|
1,753,967
|
1,635,143
|
| Purchases, including capitalized PIK and revolver fundings |
40,201
|
243,696
|
158,106
|
399,092
|
| Proceeds from sales and paydowns of investments |
(131,359)
|
(150,322)
|
(202,592)
|
(203,478)
|
| Transfers into Level III |
0
|
27,749
|
0
|
0
|
| Transfers out of Level III |
(11,136)
|
0
|
(11,490)
|
0
|
| Ending balance |
1,693,215
|
1,835,954
|
1,693,215
|
1,835,954
|
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
(3,604)
|
3,991
|
7,374
|
3,775
|
| First lien | Net realized gains (losses) on investments |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
(92)
|
(595)
|
(14,048)
|
(664)
|
| First lien | Net change in unrealized appreciation (depreciation) |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
(3,145)
|
3,926
|
9,272
|
5,861
|
| Second lien |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Beginning balance |
480,398
|
446,914
|
480,068
|
319,120
|
| Purchases, including capitalized PIK and revolver fundings |
997
|
2,495
|
1,942
|
11,846
|
| Proceeds from sales and paydowns of investments |
(190)
|
(6,722)
|
(190)
|
(14,500)
|
| Transfers into Level III |
16,164
|
81,860
|
15,726
|
158,899
|
| Transfers out of Level III |
0
|
(75,436)
|
0
|
(10,000)
|
| Ending balance |
495,695
|
434,069
|
495,695
|
434,069
|
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
803
|
(15,042)
|
7,654
|
(31,296)
|
| Second lien | Net realized gains (losses) on investments |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
(7,223)
|
0
|
(11,934)
|
0
|
| Second lien | Net change in unrealized appreciation (depreciation) |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
5,549
|
(15,042)
|
10,083
|
(31,296)
|
| Subordinated |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Beginning balance |
74,348
|
54,867
|
72,842
|
50,742
|
| Purchases, including capitalized PIK and revolver fundings |
4,807
|
1,244
|
6,577
|
6,777
|
| Proceeds from sales and paydowns of investments |
0
|
0
|
0
|
0
|
| Transfers into Level III |
0
|
0
|
0
|
0
|
| Transfers out of Level III |
0
|
0
|
0
|
0
|
| Ending balance |
78,960
|
55,968
|
78,960
|
55,968
|
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
(195)
|
(144)
|
(352)
|
(1,551)
|
| Subordinated | Net realized gains (losses) on investments |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
0
|
0
|
0
|
0
|
| Subordinated | Net change in unrealized appreciation (depreciation) |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
(195)
|
(143)
|
(459)
|
(1,551)
|
| Equity and other |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Beginning balance |
830,885
|
833,712
|
829,414
|
838,451
|
| Purchases, including capitalized PIK and revolver fundings |
5,972
|
18,952
|
16,285
|
23,044
|
| Proceeds from sales and paydowns of investments |
(10,140)
|
(49,743)
|
(29,516)
|
(83,750)
|
| Transfers into Level III |
0
|
0
|
0
|
0
|
| Transfers out of Level III |
0
|
0
|
0
|
0
|
| Ending balance |
827,661
|
803,494
|
827,661
|
803,494
|
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: |
(8,936)
|
9,897
|
(17,776)
|
30,950
|
| Equity and other | Net realized gains (losses) on investments |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
9,880
|
17,113
|
29,255
|
36,354
|
| Equity and other | Net change in unrealized appreciation (depreciation) |
|
|
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] |
|
|
|
|
| Total gains or losses included in earnings |
$ (8,936)
|
$ (16,540)
|
$ (17,777)
|
$ (10,605)
|