Consolidated Statements of Cash Flows - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
136 Months Ended |
Sep. 30, 2022 |
Mar. 31, 2022 |
Sep. 30, 2021 |
Mar. 31, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
| Cash flows from operating activities |
|
|
|
|
|
|
|
| Net increase in net assets resulting from operations |
$ 7,514
|
$ 37,047
|
$ 22,905
|
$ 51,855
|
$ 59,701
|
$ 153,938
|
|
| Adjustments to reconcile net increase in net assets resulting from operations to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
| Net realized gains on investments |
|
|
|
|
(35,468)
|
(12,692)
|
|
| Net realized gains on translation of assets and liabilities in foreign currencies |
166
|
|
0
|
|
(219)
|
0
|
|
| Net change in unrealized depreciation (appreciation) of investments |
|
|
|
|
67,634
|
(52,544)
|
|
| Net change in unrealized depreciation on translation of assets and liabilities in foreign currencies |
10
|
|
13
|
|
625
|
13
|
|
| Net change in unrealized depreciation of securities purchased under collateralized agreements to resell |
0
|
|
0
|
|
2,021
|
0
|
|
| Amortization of purchase discount |
|
|
|
|
(4,437)
|
(6,681)
|
|
| Amortization of deferred financing costs |
|
|
|
|
5,082
|
5,660
|
|
| Amortization of premium on Convertible Notes |
|
|
|
|
(77)
|
(77)
|
|
| Non-cash investment income |
|
|
|
|
(35,585)
|
(33,226)
|
|
| (Increase) decrease in operating assets: |
|
|
|
|
|
|
|
| Purchase of investments and delayed draw facilities |
|
|
|
|
(526,743)
|
(769,167)
|
|
| Proceeds from sales and paydowns of investments |
|
|
|
|
466,516
|
816,218
|
|
| Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities |
|
|
|
|
321
|
597
|
|
| Cash paid for purchase of drawn portion of revolving credit facilities |
|
|
|
|
(185)
|
(832)
|
|
| Cash paid on drawn revolvers |
|
|
|
|
(30,438)
|
(25,310)
|
|
| Cash repayments on drawn revolvers |
|
|
|
|
33,589
|
24,980
|
|
| Deferred tax asset |
|
|
|
|
0
|
101
|
|
| Interest and dividend receivable |
|
|
|
|
(3,050)
|
(4,362)
|
|
| Receivable from unsettled securities sold |
|
|
|
|
0
|
29
|
|
| Receivable from affiliates |
|
|
|
|
0
|
117
|
|
| Other assets |
|
|
|
|
(275)
|
(3,907)
|
|
| Increase (decrease) in operating liabilities: |
|
|
|
|
|
|
|
| Management fee payable |
|
|
|
|
438
|
(431)
|
|
| Incentive fee payable |
|
|
|
|
699
|
307
|
|
| Payable for unsettled securities purchased |
|
|
|
|
(7,910)
|
(2,184)
|
|
| Payable to affiliates |
|
|
|
|
(281)
|
(551)
|
|
| Interest payable |
|
|
|
|
(5,174)
|
(6,059)
|
|
| Deferred tax liability |
|
|
|
|
127
|
13
|
|
| Other liabilities |
|
|
|
|
4,240
|
490
|
|
| Contributions related to non-controlling interest in New Mountain Net Lease Corporation ("NMNLC") |
|
|
|
|
0
|
250
|
|
| Net cash flows (used in) provided by operating activities |
|
|
|
|
(8,849)
|
84,690
|
|
| Cash flows from financing activities |
|
|
|
|
|
|
|
| Net proceeds from shares sold |
|
|
|
|
40,006
|
0
|
$ 945,617
|
| Offering costs paid |
|
|
|
|
(132)
|
0
|
|
| Distributions paid |
|
|
|
|
(88,987)
|
(86,119)
|
|
| Proceeds from Unsecured Notes |
|
|
|
|
75,000
|
200,000
|
|
| Repayment of Unsecured Notes |
|
|
|
|
(55,000)
|
(141,750)
|
|
| Contributions related to non-controlling interest in NMNLC |
|
|
|
|
124
|
0
|
|
| Distributions related to non-controlling interest in NMNLC |
|
|
|
|
(8,197)
|
0
|
|
| Deferred financing costs paid |
|
|
|
|
(710)
|
(10,144)
|
|
| Net cash flows provided by (used in) by financing activities |
|
|
|
|
45
|
(80,405)
|
|
| Net (decrease) increase in cash and cash equivalents |
|
|
|
|
(8,804)
|
4,285
|
|
| Effect of foreign exchange rate changes on cash and cash equivalents |
|
|
|
|
(354)
|
106
|
|
| Cash and cash equivalents at the beginning of the period |
|
$ 58,077
|
|
$ 78,966
|
58,077
|
78,966
|
|
| Cash and cash equivalents at the end of the period |
$ 48,919
|
|
$ 83,357
|
|
48,919
|
83,357
|
$ 48,919
|
| Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
| Cash interest paid |
|
|
|
|
63,006
|
53,643
|
|
| Income taxes paid |
|
|
|
|
74
|
15
|
|
| Non-cash financing activities: |
|
|
|
|
|
|
|
| Value of shares issued/ reissued from repurchase program in connection with the distribution reinvestment plan |
|
|
|
|
1,098
|
1,049
|
|
| Accrual for offering costs |
|
|
|
|
30
|
27
|
|
| Accrual for deferred financing costs |
|
|
|
|
15
|
14
|
|
| Holdings Credit Facility |
|
|
|
|
|
|
|
| Cash flows from financing activities |
|
|
|
|
|
|
|
| Proceeds from Credit Facility |
|
|
|
|
164,400
|
129,000
|
|
| Repayments of Credit Facility |
|
|
|
|
(79,000)
|
(85,900)
|
|
| NMFC Credit Facility |
|
|
|
|
|
|
|
| Cash flows from financing activities |
|
|
|
|
|
|
|
| Proceeds from Credit Facility |
|
|
|
|
162,707
|
311,363
|
|
| Repayments of Credit Facility |
|
|
|
|
(158,000)
|
(326,500)
|
|
| DB Credit Facility |
|
|
|
|
|
|
|
| Cash flows from financing activities |
|
|
|
|
|
|
|
| Proceeds from Credit Facility |
|
|
|
|
108,600
|
77,500
|
|
| Repayments of Credit Facility |
|
|
|
|
(148,500)
|
(153,700)
|
|
| NMNLC Credit Facility II |
|
|
|
|
|
|
|
| Cash flows from financing activities |
|
|
|
|
|
|
|
| Proceeds from Credit Facility |
|
|
|
|
2,934
|
9,025
|
|
| Repayments of Credit Facility |
|
|
|
|
$ (15,200)
|
$ (3,180)
|
|