Transactions with Related Parties (Details Narrative)
|
|
3 Months Ended |
6 Months Ended |
7 Months Ended |
8 Months Ended |
11 Months Ended |
12 Months Ended |
|
|
|
|
Sep. 08, 2022
USD ($)
|
Jun. 30, 2022
USD ($)
$ / shares
shares
|
Jun. 30, 2021
USD ($)
|
Mar. 31, 2021
USD ($)
|
Jun. 30, 2022
USD ($)
$ / shares
shares
|
Jul. 13, 2021
USD ($)
shares
|
Jun. 30, 2021
USD ($)
|
Aug. 15, 2022
USD ($)
|
Jul. 26, 2022
USD ($)
|
Jul. 31, 2021
USD ($)
|
Jul. 30, 2021
USD ($)
|
Aug. 31, 2022
USD ($)
|
Aug. 31, 2021
USD ($)
|
Dec. 02, 2019
USD ($)
|
Dec. 31, 2021
USD ($)
shares
|
Dec. 31, 2020
USD ($)
|
Sep. 13, 2022
shares
|
Jan. 03, 2022
shares
|
Jul. 12, 2021
USD ($)
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Direct Operating Costs |
|
$ 30,040,000
|
$ 29,232,000
|
|
$ 58,502,000
|
|
$ 55,147,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| General and Administrative Expense |
|
9,340,000
|
8,544,000
|
|
15,905,000
|
|
15,363,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Due to Affiliate, Current |
|
45,095,000
|
|
|
45,095,000
|
|
|
|
|
|
|
|
|
|
$ 21,028,000
|
|
|
|
|
| Proceeds from Sale of Property, Plant, and Equipment |
|
|
|
|
0
|
|
137,016,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of Debt |
|
|
|
|
77,704,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt, Gross |
|
1,291,431,000
|
|
|
1,291,431,000
|
|
|
|
|
|
|
|
|
|
1,405,814,000
|
|
|
|
|
| Convertible Debenture, outstanding balance |
|
47,637,000
|
|
|
47,637,000
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
| Nonoperating, other finance cost |
|
$ 0
|
0
|
|
$ (24,000,000)
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock, Shares, Outstanding | shares |
|
25,238,591
|
|
|
25,238,591
|
|
|
|
|
|
|
|
|
|
25,198,620
|
|
|
|
|
| Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Debenture, outstanding balance |
|
$ 47,637,000
|
|
|
$ 47,637,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
| Number of trading days |
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nonoperating, other finance cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 24,000,000
|
|
|
|
|
| Debt Instrument, Convertible, Terms of Conversion Feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
five years
|
|
|
|
|
| Convertible Debenture [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Debenture [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock, Shares, Outstanding | shares |
|
25,238,591
|
|
|
25,238,591
|
|
|
|
|
|
|
|
|
|
25,198,620
|
|
|
|
|
| Series I Preferred Stock [Member] | Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Preferred Stock, Shares Issued upon Conversion | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
| Common Stock, Shares, Outstanding | shares |
|
9,133,147
|
|
|
9,133,147
|
|
|
|
|
|
|
|
|
|
|
|
29,754,721
|
|
|
| Debt Instrument, Convertible, Conversion Price | $ / shares |
|
$ 3.93
|
|
|
$ 3.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Grimaud Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
April 25, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving loan facility maximum borrowing capacity |
|
$ 50,000,000
|
|
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of scope, credit facility |
|
|
|
|
to be used for general corporate purposes, including the repurchase of 2022 Notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of collateral |
|
|
|
|
This credit facility was secured by any 2022 Notes purchased by Navios Holdings with these funds.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line Credit Facility Arrangement Fees |
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Increase (Decrease), Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000,000
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate at Period End |
|
10.00%
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
December 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amended Grimaud Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate at Period End |
|
13.00%
|
|
|
13.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Supplemental Grimaud Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prepayments of debt |
|
|
|
|
|
$ 7,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Supplemental Grimaud Loan [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Treasury Stock Reissued | shares |
|
|
|
|
|
9,301,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Midstream General Partner Option Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition, Equity Interest Issued or Issuable, Description |
|
|
|
|
Navios Holdings entered into an option agreement, with Navios Acquisition under which Navios Acquisition, which owns and controls Navios Maritime Midstream Partners GP LLC (“Midstream General Partner”), granted Navios Holdings the option to acquire a minimum of 25% of the outstanding membership interests in Midstream General Partner and the incentive distribution rights in Navios Midstream representing the right to receive an increasing percentage of the quarterly distributions when certain conditions are met. The option shall expire on November 18, 2024. The purchase price for the acquisition for all or part of the option interest shall be an amount equal to its fair market value. As of June 30, 2022, Navios Holdings had not exercised any part of that option.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Centaurus [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel type |
|
|
|
Panamax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel Capacity |
|
|
|
81,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Avior [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel type |
|
|
|
Panamax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel Capacity |
|
|
|
81,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Centaurus and Navios Avior [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale price |
|
|
|
$ 39,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Ray [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel type |
|
|
|
|
|
|
Capesize
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel Capacity |
|
|
|
|
|
|
179,515
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Bonavis [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel type |
|
|
|
|
|
|
Capesize
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel Capacity |
|
|
|
|
|
|
180,022
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Ray And Navios Bonavis [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale price |
|
|
58,000,000
|
|
|
|
$ 58,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Koyo [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel type |
|
|
|
|
|
|
Capesize
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale price |
|
|
28,500,000
|
|
|
|
$ 28,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Sale of Property, Plant, and Equipment |
|
|
|
|
|
|
8,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Azimuth [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
| Vessel type |
|
|
|
|
|
|
|
|
|
Capesize
|
|
|
|
|
|
|
|
|
|
| Vessel Capacity |
|
|
|
|
|
|
|
|
|
179,169
|
|
|
|
|
|
|
|
|
|
| Sale price |
|
|
|
|
|
|
|
|
|
$ 30,000,000
|
|
|
|
|
|
|
|
|
|
| Navios Partners Guarantee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Guarantee Initiation Date |
|
|
|
|
November 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment date |
|
|
|
|
April 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liability for Unpaid Claims and Claims Adjustment Expense, Claims Paid |
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| First Year [Member] | Grimaud Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate During Period |
|
|
|
|
12.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Year [Member] | Grimaud Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate During Period |
|
|
|
|
14.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving loan facility maximum borrowing capacity |
|
$ 141,795,000
|
|
|
$ 141,795,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Issuance Date |
|
|
|
|
Aug. 29, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of the facility's collateral |
|
|
|
|
The Company’s obligations under the NSM Loan were guaranteed by substantially the same subsidiaries that guaranteed the 2022 Notes and secured by assets of the Company that did not secure the 2022 Notes or the 2022 Senior Secured Notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 47,000,000
|
|
|
|
| Repayment frequency |
|
|
|
|
quarterly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Frequency of Payment and Payment Terms |
|
|
|
|
In certain cases, principal payments could be deferred provided that no more than $20,000 of deferral may be outstanding during the first or second year and $10,000 outstanding in the third year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate |
|
5.00%
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate for deferred principal amounts |
|
7.00%
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Expiration Period |
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Limited Partners' Capital Account, Units Outstanding | shares |
|
2,072,121
|
|
|
2,072,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $50.0 million NSM Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
June 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving loan facility maximum borrowing capacity |
|
$ 50,000,000
|
|
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of scope, credit facility |
|
|
|
|
to be used for general corporate purposes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment frequency |
|
|
|
|
quarterly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate |
|
5.00%
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate for deferred principal amounts |
|
7.00%
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of repayment installments |
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt, Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 39,735,000
|
| $115.0 million NSM Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
June 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving loan facility maximum borrowing capacity |
|
$ 115,000,000
|
|
|
$ 115,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of scope, credit facility |
|
|
|
|
to refinance $39,736 being the outstanding balance under the $50.0 million NSM Loan described above (“Tranche A”), (ii) to redeem amount of $70,000 of 2022 Senior Secured Notes and (iii) to be used for general corporate purposes (“Tranche B”) (the “$115.0 million NSM Loan”).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amount drawn down |
|
115,000,000
|
|
|
$ 115,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Drawn down date |
|
|
|
|
July 12, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Issuance Costs, Net |
|
$ 875,000
|
|
|
$ 875,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $115.0 million NSM Loan [Member] | Tranche A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
November 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of repayment installments |
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
quarterly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Periodic Payment |
|
|
|
|
$ 2,838,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $115.0 million NSM Loan [Member] | Tranche B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
February 28, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of repayment installments |
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
quarterly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $115.0 million NSM Loan [Member] | Tranche A and B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
quarterly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
10.50%
|
|
|
10.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $115.0 million NSM Loan [Member] | First Two Installments [Member] | Tranche B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Periodic Payment |
|
|
|
|
$ 22,632,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $115.0 million NSM Loan [Member] | Remaining Installments [Member] | Tranche B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Periodic Payment |
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $115.0 million NSM Loan [Member] | Payment Deferral [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
12.00%
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maximum deferred discount amortization period |
|
|
|
|
90 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan I [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
December 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving loan facility maximum borrowing capacity |
|
$ 127,632,000
|
|
|
$ 127,632,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of the facility's collateral |
|
|
|
|
The Company’s obligations under the NSM Loan I were guaranteed by 2,072,121 common units in Navios Partners.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Expiration Period |
|
|
|
|
4 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Limited Partners' Capital Account, Units Outstanding | shares |
|
2,072,121
|
|
|
2,072,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt, Gross |
|
$ 127,632,000
|
|
|
$ 127,632,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
quarterly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Periodic Payment |
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of loan tranches |
|
2
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan I [Member] | Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Debenture, outstanding balance |
|
$ 11,204,000
|
|
|
$ 11,204,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
18.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan I [Member] | Tranche A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving loan facility maximum borrowing capacity |
|
48,573,000
|
|
|
$ 48,573,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan I [Member] | Tranche B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving loan facility maximum borrowing capacity |
|
79,059,000
|
|
|
$ 79,059,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan I [Member] | Until the 2022 Senior Secured Notes are repaid [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan I [Member] | When paid in form of Convertible Debenture for the first 18 months [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
16.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan I [Member] | When paid in form of cash [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
13.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan II [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
December 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving loan facility maximum borrowing capacity |
|
135,000,000
|
|
|
$ 135,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Expiration Period |
|
|
|
|
4 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt, Gross |
|
$ 135,000,000
|
|
|
$ 135,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
quarterly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Periodic Payment |
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of loan tranches |
|
2
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan II [Member] | Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Debenture, outstanding balance |
|
$ 11,850,000
|
|
|
$ 11,850,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
18.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan II [Member] | Tranche A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving loan facility maximum borrowing capacity |
|
64,059,000
|
|
|
$ 64,059,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan II [Member] | Tranche B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving loan facility maximum borrowing capacity |
|
70,941,000
|
|
|
$ 70,941,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan II [Member] | Until the 2022 Senior Secured Notes are repaid [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan II [Member] | When paid in form of cash [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
13.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan II [Member] | When paid in PIK Interest [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
16.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM Loan I & II [Member] | Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
18.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prepayment fee |
|
|
|
|
$ 61,730,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Four Percent PIK [Member] | Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Debenture, outstanding balance |
|
$ 583,000
|
|
|
$ 583,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM [Member] | Management Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ratio of management services fee |
$ 3,900
|
|
|
|
|
|
|
|
|
|
|
$ 3,800
|
$ 3,700
|
|
|
|
|
|
|
| NSM [Member] | Management Agreement [Member] | Automatic Extension [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Duration of management fees agreement |
|
five years
|
|
|
five years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Partners [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of vessels to be sold |
|
|
|
|
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Sale of Property, Plant, and Equipment |
|
|
|
|
|
|
|
|
$ 835,000,000
|
|
|
|
|
|
|
|
|
|
|
| Navios Partners [Member] | Tranche A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of vessels to be sold |
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
| Navios Partners [Member] | Tranche B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of vessels to be sold |
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
| Navios Partners [Member] | NSM Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of Debt |
|
|
|
|
|
|
|
|
$ 262,632,000
|
|
|
|
|
|
|
|
|
|
|
| Navios Partners [Member] | NSM Loan I & II [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of Debt |
|
|
|
|
|
|
|
|
$ 262,632,000
|
|
|
|
|
|
|
|
|
|
|
| Navios Partners [Member] | $50.0 million NSM Loan [Member] | First Priority Mortgage [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of the facility's collateral |
|
|
|
|
The Company’s obligations under the $50.0 million NSM Loan were guaranteed by first priority security interests in a vessel, as well as pledge of certain 2022 Notes due 2022 owned by Navios Holdings and 40,587 common units in Navios Partners.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Limited Partners' Capital Account, Units Outstanding | shares |
|
40,587
|
|
|
40,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Partners [Member] | $115.0 million NSM Loan [Member] | First Priority Mortgage [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of the facility's collateral |
|
|
|
|
The Company’s obligations under the $115.0 million NSM Loan were guaranteed by first priority security interests in a vessel, as well as pledge of certain 2022 Notes owned by Navios Holdings and 40,587 common units in Navios Partners and a second priority pledge in the Navios Logistics’ shares, 1,070,491 common units in Navios Partners and second priority pledge over the collateral securing the NSM Loan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Limited Partners' Capital Account, Units Outstanding | shares |
|
40,587
|
|
|
40,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Partners [Member] | $115.0 million NSM Loan [Member] | Second Priority Mortgage [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Limited Partners' Capital Account, Units Outstanding | shares |
|
1,070,491
|
|
|
1,070,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Partners [Member] | NSM Loan II [Member] | First Priority Mortgage [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of the facility's collateral |
|
|
|
|
The Company’s obligations under the NSM Loan II were guaranteed by 40,587 common units in Navios Partners, a second priority pledge in the Navios Logistics’ shares, 1,070,491 common units in Navios Partners, and a second priority pledge over the collateral securing the NSM Loan I.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Limited Partners' Capital Account, Units Outstanding | shares |
|
40,587
|
|
|
40,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Partners [Member] | NSM Loan II [Member] | Second Priority Mortgage [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Limited Partners' Capital Account, Units Outstanding | shares |
|
1,070,491
|
|
|
1,070,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Due to Affiliate, Current |
|
$ 45,095,000
|
|
|
$ 45,095,000
|
|
|
|
|
|
|
|
|
|
$ 21,028,000
|
|
|
|
|
| NSM [Member] | Management Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Management Agreement Initiation Date |
|
|
|
|
August 29, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Duration of management fees agreement |
|
five years
|
|
|
five years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Termination date of agreement |
|
|
|
|
August 29, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Management Fee Expense |
|
$ 8,697,000
|
9,794,000
|
|
$ 17,297,000
|
|
20,365,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Direct Operating Costs |
|
$ 550,000
|
169,000
|
|
1,656,000
|
|
171,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM [Member] | Management Agreement [Member] | Chartered-in vessels [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ratio of management services fee |
|
|
|
|
$ 30.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM [Member] | Administrative Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Termination date of agreement |
|
|
|
|
August 29, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adrninistrative Services Agreement Initiation Date |
|
|
|
|
August 29, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Duration of administrative services agreement |
|
five years
|
|
|
five years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General and Administrative Expense |
|
$ 1,932,000
|
2,168,000
|
|
$ 3,843,000
|
|
4,508,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM [Member] | Administrative Services Agreement [Member] | Navios Logistics [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General and Administrative Expense |
|
$ 286,000
|
$ 286,000
|
|
$ 572,000
|
|
$ 572,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSM [Member] | Administrative Services Agreement [Member] | Automatic Extension [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Duration of administrative services agreement |
|
five years
|
|
|
five years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Logistics [Member] | Grimaud [Member] | Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of repayment installments |
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
|
|
|
|
|
|
semi-annual
|
|
|
|
|
|
|
|
|
| Origination of Notes Receivable from Related Parties |
|
|
|
|
|
|
|
|
|
|
$ 20,000,000
|
|
|
|
|
|
|
|
|
| Repayment of Notes Receivable from Related Parties |
|
|
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
|
|