UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands |
Total |
Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Retained Earnings/ (Accumulated Deficit) |
Total Navios Holdings' Stockholders' Equity |
Noncontrolling Interest |
| Balance, shares at Dec. 31, 2018 |
|
46,302
|
12,843,414
|
|
|
|
|
| Balance, value at Dec. 31, 2018 |
$ 521,680
|
$ 0
|
$ 1
|
$ 686,671
|
$ (434,739)
|
$ 251,933
|
$ 269,747
|
| Net loss |
(3,616)
|
|
|
|
(5,304)
|
(5,304)
|
1,688
|
| Tender Offer - Redemption of preferred stock (Note 10), shares |
|
(10,930)
|
|
|
|
|
|
| Tender Offer - Redemption of preferred stock (Note 10), value |
(9,932)
|
|
|
(26,297)
|
16,365
|
(9,932)
|
|
| Stock-based compensation expenses (Note 10), shares |
|
|
151,515
|
|
|
|
|
| Stock-based compensation expenses (Note 10), value |
731
|
|
|
731
|
|
731
|
|
| Issuance of capital surplus, shares |
|
|
(1,123)
|
|
|
|
|
| Issuance of capital surplus, value |
(3)
|
|
|
(3)
|
|
(3)
|
|
| Balance (unaudited), shares at Mar. 31, 2019 |
|
35,372
|
12,993,806
|
|
|
|
|
| Balance (unaudited), value at Mar. 31, 2019 |
508,860
|
$ 0
|
$ 1
|
661,102
|
(423,678)
|
237,425
|
271,435
|
| Balance, shares at Dec. 31, 2018 |
|
46,302
|
12,843,414
|
|
|
|
|
| Balance, value at Dec. 31, 2018 |
521,680
|
$ 0
|
$ 1
|
686,671
|
(434,739)
|
251,933
|
269,747
|
| Conversion of convertible preferred stock to common stock (Note 10), shares issued |
|
|
352,770
|
|
|
|
|
| Balance (unaudited), shares at Dec. 31, 2019 |
|
23,242
|
13,360,356
|
|
|
|
|
| Balance (unaudited), value at Dec. 31, 2019 |
159,025
|
$ 0
|
$ 1
|
641,765
|
(597,916)
|
43,850
|
115,175
|
| Balance, shares at Mar. 31, 2019 |
|
35,372
|
12,993,806
|
|
|
|
|
| Balance, value at Mar. 31, 2019 |
508,860
|
$ 0
|
$ 1
|
661,102
|
(423,678)
|
237,425
|
271,435
|
| Net loss |
(35,867)
|
|
|
|
(36,431)
|
(36,431)
|
564
|
| Tender Offer - Redemption of preferred stock (Note 10), shares |
|
(8,841)
|
|
|
|
|
|
| Tender Offer - Redemption of preferred stock (Note 10), value |
(8,703)
|
|
|
(21,271)
|
12,568
|
(8,703)
|
|
| Conversion of convertible preferred stock to common stock (Note 10), shares converted |
|
(1,309)
|
|
|
|
|
|
| Conversion of convertible preferred stock to common stock (Note 10), shares issued |
|
|
140,059
|
|
|
|
|
| Stock-based compensation expenses (Note 10), value |
742
|
|
|
742
|
|
742
|
|
| Cancellation of shares (Note 10), shares |
|
|
(59)
|
|
|
|
|
| Balance (unaudited), shares at Jun. 30, 2019 |
|
25,222
|
13,133,806
|
|
|
|
|
| Balance (unaudited), value at Jun. 30, 2019 |
465,032
|
$ 0
|
$ 1
|
640,573
|
(447,541)
|
193,033
|
271,999
|
| Balance, shares at Dec. 31, 2019 |
|
23,242
|
13,360,356
|
|
|
|
|
| Balance, value at Dec. 31, 2019 |
159,025
|
$ 0
|
$ 1
|
641,765
|
(597,916)
|
43,850
|
115,175
|
| Net loss |
(50,726)
|
|
|
|
(53,275)
|
(53,275)
|
2,549
|
| Conversion of convertible preferred stock to common stock (Note 10), shares converted |
|
(210)
|
|
|
|
|
|
| Conversion of convertible preferred stock to common stock (Note 10), shares issued |
|
|
22,712
|
|
|
|
|
| Stock-based compensation expenses (Note 10), shares |
|
|
84,336
|
|
|
|
|
| Stock-based compensation expenses (Note 10), value |
333
|
|
|
333
|
|
333
|
|
| Other adjustments in Retained Earnings |
6,285
|
|
|
|
6,285
|
6,285
|
|
| Dividends paid to Noncontrolling Shareholders |
(9,948)
|
|
|
|
|
|
(9,948)
|
| Balance (unaudited), shares at Mar. 31, 2020 |
|
23,032
|
13,467,404
|
|
|
|
|
| Balance (unaudited), value at Mar. 31, 2020 |
104,969
|
$ 0
|
$ 1
|
642,098
|
(644,906)
|
(2,807)
|
107,776
|
| Balance, shares at Dec. 31, 2019 |
|
23,242
|
13,360,356
|
|
|
|
|
| Balance, value at Dec. 31, 2019 |
159,025
|
$ 0
|
$ 1
|
641,765
|
(597,916)
|
43,850
|
115,175
|
| Conversion of convertible preferred stock to common stock (Note 10), shares issued |
|
|
22,712
|
|
|
|
|
| Balance (unaudited), shares at Jun. 30, 2020 |
|
23,032
|
13,466,174
|
|
|
|
|
| Balance (unaudited), value at Jun. 30, 2020 |
74,353
|
$ 0
|
$ 1
|
642,419
|
(680,177)
|
(37,757)
|
112,110
|
| Balance, shares at Mar. 31, 2020 |
|
23,032
|
13,467,404
|
|
|
|
|
| Balance, value at Mar. 31, 2020 |
104,969
|
$ 0
|
$ 1
|
642,098
|
(644,906)
|
(2,807)
|
107,776
|
| Net loss |
(30,937)
|
|
|
|
(35,271)
|
(35,271)
|
4,334
|
| Stock-based compensation expenses (Note 10), value |
321
|
|
|
321
|
|
321
|
|
| Cancellation of shares (Note 10), shares |
|
|
(1,230)
|
|
|
|
|
| Balance (unaudited), shares at Jun. 30, 2020 |
|
23,032
|
13,466,174
|
|
|
|
|
| Balance (unaudited), value at Jun. 30, 2020 |
$ 74,353
|
$ 0
|
$ 1
|
$ 642,419
|
$ (680,177)
|
$ (37,757)
|
$ 112,110
|