Transactions with Related Parties (Details Narrative)
|
|
3 Months Ended |
4 Months Ended |
6 Months Ended |
7 Months Ended |
8 Months Ended |
12 Months Ended |
|
|
|
Sep. 08, 2022
USD ($)
|
Mar. 31, 2021
USD ($)
|
Apr. 30, 2021
USD ($)
|
Jun. 30, 2021
USD ($)
|
Jul. 10, 2020
USD ($)
shares
|
Jul. 31, 2021
USD ($)
|
Jul. 30, 2021
USD ($)
|
Aug. 31, 2022
USD ($)
|
Aug. 31, 2021
USD ($)
|
Dec. 31, 2022
USD ($)
shares
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Jan. 31, 2022
USD ($)
|
Jul. 12, 2021
USD ($)
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Expenses |
|
|
|
|
|
|
|
|
|
$ 6,610,000
|
$ 5,531,000
|
$ 5,764,000
|
|
|
| General and Administrative Expense |
|
|
|
|
|
|
|
|
|
19,772,000
|
17,042,000
|
16,859,000
|
|
|
| Disposal Group, Including Discontinued Operation, General and Administrative Expense |
|
|
|
|
|
|
|
|
|
11,408,000
|
14,285,000
|
16,843,000
|
|
|
| Due to Affiliate, Current |
|
|
|
|
|
|
|
|
|
1,642,000
|
385,000
|
|
|
|
| Disposal Group, Including Discontinued Operation, Consideration |
|
|
|
|
|
|
|
|
|
370,638,000
|
|
|
|
|
| Long-Term Debt, Gross |
|
|
|
|
|
|
|
|
|
686,844,000
|
835,511,000
|
|
|
|
| Convertible Notes Payable, Noncurrent |
|
|
|
|
|
|
|
|
|
118,833,000
|
$ 0
|
|
|
|
| Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes Payable, Noncurrent |
|
|
|
|
|
|
|
|
|
$ 118,833,000
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
|
|
|
|
|
0.04%
|
0.04%
|
|
|
|
| Convertible Debt |
|
|
|
|
|
|
|
|
|
$ 24,000,000
|
$ 24,000,000
|
|
|
|
| Debt instrument convertible threshold trading days |
|
|
|
|
|
|
|
|
|
36
|
|
|
|
|
| Debt Instrument, Convertible, Terms of Conversion Feature |
|
|
|
|
|
|
|
|
|
five years
|
five years
|
|
|
|
| Convertible Debenture [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
| Convertible Debenture [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
| Grimaud Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
|
|
|
|
|
April 25, 2019
|
|
|
|
|
| Line of Credit Facility, Maximum Borrowing Capacity |
|
|
|
|
|
|
|
|
|
$ 50,000,000
|
|
|
|
|
| Description of collateral |
|
|
|
|
|
|
|
|
|
This credit facility was secured by any 2022 Notes purchased by Navios Holdings with these funds.
|
|
|
|
|
| Line Credit Facility Arrangement Fees |
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
| Line of Credit Facility, Increase (Decrease), Net |
|
|
|
|
|
|
|
|
|
$ 20,000,000
|
|
|
|
|
| Line of Credit Facility, Interest Rate at Period End |
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
December 2024
|
|
|
|
|
| Repayments of Debt |
|
|
|
|
|
|
|
|
|
$ 7,500,000
|
|
|
|
|
| Grimaud Loan [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Treasury Stock Reissued | shares |
|
|
|
|
|
|
|
|
|
9,301,542
|
|
|
|
|
| Amended Grimaud Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate at Period End |
|
|
|
|
|
|
|
|
|
13.00%
|
|
|
|
|
| Supplemental Grimaud Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
|
|
|
|
|
June 30, 2021
|
|
|
|
|
| Repayments of Debt |
|
|
|
|
|
|
|
|
|
$ 7,500,000
|
|
|
|
|
| Midstream General Partner Option Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition, Equity Interest Issued or Issuable, Description |
|
|
|
|
|
|
|
|
|
Navios Holdings entered into an option agreement, with Navios Acquisition under which Navios Acquisition, which owns and controls Navios Maritime Midstream Partners GP LLC (“Midstream General Partner”), granted Navios Holdings the option to acquire a minimum of 25% of the outstanding membership interests in Midstream General Partner and the incentive distribution rights in Navios Midstream representing the right to receive an increasing percentage of the quarterly distributions when certain conditions are met. The option shall expire on November 18, 2024. The purchase price for the acquisition for all or part of the option interest shall be an amount equal to its fair market value. As of December 31, 2022, Navios Holdings had not exercised any part of that option.
|
|
|
|
|
| Navios Centaurus [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel type |
|
Panamax
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel Capacity |
|
81,472
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Avior [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel type |
|
Panamax
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vessel Capacity |
|
81,355
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Centaurus and Navios Avior [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disposal Group, Including Discontinued Operation, Consideration |
|
$ 39,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Navios Ray [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
| Vessel type |
|
|
|
Capesize
|
|
|
|
|
|
|
|
|
|
|
| Vessel Capacity |
|
|
|
179,515
|
|
|
|
|
|
|
|
|
|
|
| Navios Bonavis [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
| Vessel type |
|
|
|
Capesize
|
|
|
|
|
|
|
|
|
|
|
| Vessel Capacity |
|
|
|
180,022
|
|
|
|
|
|
|
|
|
|
|
| Navios Ray And Navios Bonavis [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disposal Group, Including Discontinued Operation, Consideration |
|
|
|
$ 58,000,000
|
|
|
|
|
|
|
|
|
|
|
| Navios Koyo [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
| Vessel type |
|
|
|
Capesize
|
|
|
|
|
|
|
|
|
|
|
| Disposal Group, Including Discontinued Operation, Consideration |
|
|
|
$ 28,500,000
|
|
|
|
|
|
|
|
|
|
|
| Navios Azimuth [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year built |
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
| Vessel type |
|
|
|
|
|
Capesize
|
|
|
|
|
|
|
|
|
| Vessel Capacity |
|
|
|
|
|
179,169
|
|
|
|
|
|
|
|
|
| Disposal Group, Including Discontinued Operation, Consideration |
|
|
|
|
|
$ 30,000,000
|
|
|
|
|
|
|
|
|
| Navios Partners Guarantee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Guarantee Initiation Date |
|
|
|
|
|
|
|
|
|
November 2012
|
|
|
|
|
| Liability for Unpaid Claims and Claims Adjustment Expense, Claims Paid |
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| First Year [Member] | Grimaud Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
12.75%
|
|
|
|
|
| Second Year [Member] | Grimaud Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate During Period |
|
|
|
|
|
|
|
|
|
14.75%
|
|
|
|
|
| NSM Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Maximum Borrowing Capacity |
|
|
|
|
|
|
|
|
|
$ 141,795,000
|
|
|
|
|
| Repayments of Debt |
|
|
|
|
|
|
|
|
|
|
|
$ 47,000,000
|
|
|
| Debt Instrument, Issuance Date |
|
|
|
|
|
|
|
|
|
Aug. 29, 2019
|
|
|
|
|
| Debt Instrument, Frequency of Periodic Payment |
|
|
|
|
|
|
|
|
|
quarterly
|
|
quarterly
|
|
|
| Number of repayment installments |
|
|
|
|
|
|
|
|
|
48
|
|
|
|
|
| Line of Credit Facility, Frequency of Payment and Payment Terms |
|
|
|
|
|
|
|
|
|
In certain cases, principal payments could be deferred provided that no more than $20,000 of deferral may be outstanding during the first or second year and $10,000 outstanding in the third year.
|
|
|
|
|
| Long-Term Debt, Percentage Bearing Fixed Interest, Percentage Rate |
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
| Interest rate for deferred principal amounts |
|
|
|
|
|
|
|
|
|
7.00%
|
|
|
|
|
| Line of Credit Facility, Expiration Period |
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
| $50.0 million NSM Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
|
|
|
|
|
June 2020
|
|
|
|
|
| Line of Credit Facility, Maximum Borrowing Capacity |
|
|
|
|
|
|
|
|
|
$ 50,000,000
|
|
|
|
|
| Debt Instrument, Frequency of Periodic Payment |
|
|
|
|
|
|
|
|
|
quarterly
|
|
|
|
|
| Number of repayment installments |
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
| Long-Term Debt, Percentage Bearing Fixed Interest, Percentage Rate |
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
| Interest rate for deferred principal amounts |
|
|
|
|
|
|
|
|
|
7.00%
|
|
|
|
|
| Description of scope, credit facility |
|
|
|
|
|
|
|
|
|
to be used for general corporate purposes
|
|
|
|
|
| Long-Term Debt, Gross |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 39,735,000
|
| $115.0 million NSM Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
|
|
|
|
|
June 2021
|
|
|
|
|
| Description of scope, credit facility |
|
|
|
|
|
|
|
|
|
to refinance $39,736 being the outstanding balance under the $50.0 million NSM Loan described above (“Tranche A”), (ii) to redeem amount of $70,000 of 2022 Senior Secured Notes and (iii) to be used for general corporate purposes (“Tranche B”) (the “$115.0 million NSM Loan”).
|
|
|
|
|
| Amount drawn down |
|
|
|
|
|
|
|
|
|
$ 115,000,000
|
|
|
|
|
| Drawn down date |
|
|
|
|
|
|
|
|
|
July 12, 2021
|
|
|
|
|
| Debt Issuance Costs, Net |
|
|
|
|
|
|
|
|
|
$ 875,000
|
|
|
|
|
| $115.0 million NSM Loan [Member] | Tranche A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
November 30, 2024
|
|
|
|
|
| Number of repayment installments |
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
|
|
|
|
|
quarterly
|
|
|
|
|
| Line of Credit Facility, Periodic Payment |
|
|
|
|
|
|
|
|
|
$ 2,838,000
|
|
|
|
|
| $115.0 million NSM Loan [Member] | Tranche B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maturity date |
|
|
|
|
|
|
|
|
|
February 28, 2023
|
|
|
|
|
| Number of repayment installments |
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
|
|
|
|
|
quarterly
|
|
|
|
|
| $115.0 million NSM Loan [Member] | Tranche A and B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
|
|
|
|
|
quarterly
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
10.50%
|
|
|
|
|
| $115.0 million NSM Loan [Member] | First Two Installments [Member] | Tranche B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Periodic Payment |
|
|
|
|
|
|
|
|
|
$ 22,632,000
|
|
|
|
|
| $115.0 million NSM Loan [Member] | Remaining Installments [Member] | Tranche B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Periodic Payment |
|
|
|
|
|
|
|
|
|
$ 6,000,000
|
|
|
|
|
| $115.0 million NSM Loan [Member] | Payment Deferral [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
| Debt instrument, maximum deferred discount amortization period |
|
|
|
|
|
|
|
|
|
90 days
|
|
|
|
|
| NSM Loan I [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
|
|
|
|
|
December 2021
|
|
|
|
|
| Line of Credit Facility, Maximum Borrowing Capacity |
|
|
|
|
|
|
|
|
|
$ 127,632,000
|
|
|
|
|
| Line of Credit Facility, Expiration Period |
|
|
|
|
|
|
|
|
|
4 years
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
|
|
|
|
|
quarterly
|
|
|
|
|
| Line of Credit Facility, Periodic Payment |
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
| Number of loan tranches |
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
| NSM Loan I [Member] | Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes Payable, Noncurrent |
|
|
|
|
|
|
|
|
|
$ 14,853,000
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
|
|
|
|
|
0.18%
|
|
|
|
|
| NSM Loan I [Member] | Tranche A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Maximum Borrowing Capacity |
|
|
|
|
|
|
|
|
|
$ 48,573,000
|
|
|
|
|
| NSM Loan I [Member] | Tranche B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Maximum Borrowing Capacity |
|
|
|
|
|
|
|
|
|
$ 79,059,000
|
|
|
|
|
| NSM Loan I [Member] | Until the 2022 Senior Secured Notes are repaid [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
|
|
|
|
|
18%
|
|
|
|
|
| NSM Loan I [Member] | When paid in form of Convertible Debenture for the first 18 months [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
|
|
|
|
|
16.5%
|
|
|
|
|
| NSM Loan I [Member] | When paid in form of cash [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
|
|
|
|
|
13.5%
|
|
|
|
|
| NSM Loan II [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility initiation date |
|
|
|
|
|
|
|
|
|
December 2021
|
|
|
|
|
| Line of Credit Facility, Maximum Borrowing Capacity |
|
|
|
|
|
|
|
|
|
$ 135,000,000
|
|
|
|
|
| Line of Credit Facility, Expiration Period |
|
|
|
|
|
|
|
|
|
4 years
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
|
|
|
|
|
quarterly
|
|
|
|
|
| Line of Credit Facility, Periodic Payment |
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
| Number of loan tranches |
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
| NSM Loan II [Member] | Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes Payable, Noncurrent |
|
|
|
|
|
|
|
|
|
$ 15,759,000
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
|
|
|
|
|
0.18%
|
|
|
|
|
| NSM Loan II [Member] | Tranche A [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Maximum Borrowing Capacity |
|
|
|
|
|
|
|
|
|
$ 64,059,000
|
|
|
|
|
| NSM Loan II [Member] | Tranche B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Maximum Borrowing Capacity |
|
|
|
|
|
|
|
|
|
$ 70,941,000
|
|
|
|
|
| NSM Loan II [Member] | Until the 2022 Senior Secured Notes are repaid [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
|
|
|
|
|
18%
|
|
|
|
|
| NSM Loan II [Member] | When paid in form of cash [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
|
|
|
|
|
13.5%
|
|
|
|
|
| NSM Loan II [Member] | When paid in PIK Interest [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Interest Rate Description |
|
|
|
|
|
|
|
|
|
16.5%
|
|
|
|
|
| NSM Loan I & II [Member] | Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes Payable, Noncurrent |
|
|
|
|
|
|
|
|
|
$ 61,730,000
|
|
|
|
|
| Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
|
$ 24,000,000
|
|
| Four Percent PIK [Member] | Convertible Debenture [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes Payable, Noncurrent |
|
|
|
|
|
|
|
|
|
$ 2,491,000
|
|
|
|
|
| Convertible conversion ratio |
|
|
|
|
|
|
|
|
|
0.04%
|
|
|
|
|
| NSM [Member] | Management Agreement [Member] | Automatic Extension [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Duration of management fees agreement |
|
|
|
|
|
|
|
|
|
five years
|
|
|
|
|
| Administrative Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Duration of management fees agreement |
|
|
|
|
|
|
|
|
|
five years
|
|
|
|
|
| Administrative Services Agreement [Member] | Automatic Extension [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Duration of management fees agreement |
|
|
|
|
|
|
|
|
|
five years
|
|
|
|
|
| Navios Partners [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of vessels sold |
|
|
|
|
|
|
|
|
|
36
|
|
|
|
|
| Number of loan tranches |
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
| Navios Partners [Member] | NSM Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of Debt |
|
|
|
|
|
|
|
|
|
$ 262,632,000
|
|
|
|
|
| Navios Logistics [Member] | Amended Grimaud Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of Related Party Debt |
|
|
|
|
$ 2,308,000
|
|
|
|
|
|
|
|
|
|
| Navios Logistics [Member] | Amended Grimaud Loan [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues | shares |
|
|
|
|
2,414,263
|
|
|
|
|
|
|
|
|
|
| NSM [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Due to Affiliate, Current |
|
|
|
|
|
|
|
|
|
$ 1,642,000
|
$ 385,000
|
|
|
|
| NSM [Member] | Management Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Management Agreement Initiation Date |
|
|
|
|
|
|
|
|
|
August 29, 2019
|
|
|
|
|
| Duration of management fees agreement |
|
|
|
|
|
|
|
|
|
five years
|
|
|
|
|
| Rate of annual increase in management fees |
$ 3,900
|
|
|
|
|
|
|
$ 3,800
|
$ 3,700
|
|
|
|
|
|
| Management Fee Expense |
|
|
|
|
|
|
|
|
|
$ 19,018,000
|
37,813,000
|
$ 45,587,000
|
|
|
| NSM [Member] | Management Agreement [Member] | Chartered-in vessels [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate of annual increase in management fees |
|
|
|
|
|
|
|
|
|
30.00
|
|
|
|
|
| NSM [Member] | Management Agreement [Member] | Covid-19 Measures [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Expenses |
|
|
|
|
|
|
|
|
|
$ 2,010,000
|
2,918,000
|
265,000
|
|
|
| NSM [Member] | Administrative Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adrninistrative Services Agreement Initiation Date |
|
|
|
|
|
|
|
|
|
August 29, 2019
|
|
|
|
|
| Termination date of agreement |
|
|
|
|
|
|
|
|
|
August 29, 2024
|
|
|
|
|
| General and Administrative Expense |
|
|
|
|
|
|
|
|
|
$ 5,879,000
|
8,572,000
|
9,371,000
|
|
|
| Disposal Group, Including Discontinued Operation, General and Administrative Expense |
|
|
|
|
|
|
|
|
|
5,339,000
|
8,031,000
|
8,830,000
|
|
|
| NSM [Member] | Administrative Services Agreement [Member] | Navios Logistics [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General and Administrative Expense |
|
|
|
|
|
|
|
|
|
1,431,000
|
$ 1,144,000
|
$ 1,144,000
|
|
|
| Navios Logistics [Member] | Grimaud [Member] | Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of repayment installments |
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
| Line of Credit Facility, Frequency of Payments |
|
|
|
|
|
|
semi-annual
|
|
|
|
|
|
|
|
| Origination of Notes Receivable from Related Parties |
|
|
|
|
|
|
$ 20,000,000
|
|
|
10,000,000
|
|
|
|
|
| Repayment of Notes Receivable from Related Parties |
|
|
|
|
|
|
|
|
|
$ 10,000,000
|
|
|
|
|