Fair Value of Financial Instruments (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
|---|
| Fair Value Of Financial Instruments |
|
| Fair Value of Financial Instruments - Fair Value (Table) |
| |
December 31, 2021 |
|
December 31, 2020 |
| |
Book Value |
|
Fair Value |
|
Book Value |
|
Fair Value |
| Cash and cash equivalents |
$ |
53,591 |
|
$ |
53,591 |
|
$ |
94,881 |
|
$ |
94,881 |
| Restricted cash |
$ |
84,260 |
|
$ |
84,260 |
|
$ |
16,303 |
|
$ |
16,303 |
| Investments in available-for-sale-securities |
$ |
219 |
|
$ |
219 |
|
$ |
222 |
|
$ |
222 |
| Senior and ship mortgage notes, net |
$ |
(1,101,931) |
|
$ |
(1,142,545) |
|
$ |
(1,263,566) |
|
$ |
(1,054,616) |
| Long-term debt, including current portion |
$ |
(171,919) |
|
$ |
(173,213) |
|
$ |
(191,636) |
|
$ |
(193,043) |
| Loans payable to affiliate companies, including current portion |
$ |
(112,634) |
|
$ |
(112,634) |
|
$ |
(129,227) |
|
$ |
(129,227) |
|
| Fair Value of Financial Instruments - Fair value measurements on a recurring basis (Table) |
| |
Fair Value Measurements as of December 31, 2021 |
| |
Total |
|
Quoted Prices in Active Markets for Identical Assets (Level I) |
|
Significant Other Observable Inputs (Level II) |
|
Significant Unobservable Inputs (Level III) |
| Investments in available-for-sale-securities |
$ |
219 |
|
$ |
219 |
|
$ |
— |
|
$ |
— |
| Total |
$ |
219 |
|
$ |
219 |
|
$ |
— |
|
$ |
— |
| |
Fair Value Measurements as of December 31, 2020 |
| |
Total |
|
Quoted Prices in Active Markets for Identical Assets (Level I) |
|
Significant Other Observable Inputs (Level II) |
|
Significant Unobservable Inputs (Level III) |
| Investments in available-for-sale-securities |
$ |
222 |
|
$ |
222 |
|
$ |
— |
|
$ |
— |
| Total |
$ |
222 |
|
$ |
222 |
|
$ |
— |
|
$ |
— |
|
| Fair Value of Financial Instruments - Assets measured at Fair Value on a Non-Recurring Basis (Table) |
| |
Fair Value Measurements as of December 31, 2021 |
| |
Total |
|
Quoted Prices in Active Markets for Identical Assets (Level I) |
|
Significant Other Observable Inputs (Level II) |
|
Significant Unobservable Inputs (Level III) |
| Vessels, port terminals and other fixed assets, net |
$ |
7,500 |
|
$ |
— |
|
$ |
7,500 |
|
$ |
— |
| Total |
$ |
7,500 |
|
$ |
— |
|
$ |
7,500 |
|
$ |
— | Navios Logistics recorded an impairment loss of $21,966 for two of its tanker vessels operating in the cabotage business during the year ended December 31, 2021, the fair value of which is measured at $7,500, as at December 31, 2021. As of December 31, 2020, the Company’s assets measured at fair value on a non-recurring basis were:
| |
Fair Value Measurements as of December 31, 2020 |
| |
Total |
|
Quoted Prices in Active Markets for Identical Assets (Level I) |
|
Significant Other Observable Inputs (Level II) |
|
Significant Unobservable Inputs (Level III) |
| Vessels, port terminals and other fixed assets, net |
$ |
38,054 |
|
$ |
6,644 |
|
$ |
31,410 |
|
$ |
— |
| Operating lease assets |
$ |
10,018 |
|
$ |
— |
|
$ |
10,018 |
|
$ |
— |
| Total |
$ |
48,072 |
|
$ |
6,644 |
|
$ |
41,428 |
|
$ |
— |
|
| Fair Value of Financial Liabilities - Non-Recurring Measurements (Table) |
| |
|
|
|
|
| |
Fair Value Measurements at December 31, 2021 |
| |
Total |
|
(Level I) |
|
(Level II) |
|
(Level III) |
| Cash and cash equivalents |
$ |
53,591 |
|
$ |
53,591 |
|
$ |
— |
|
$ |
— |
| Restricted cash |
$ |
84,260 |
|
$ |
84,260 |
|
$ |
— |
|
$ |
— |
| Investments in available-for-sale-securities |
$ |
219 |
|
$ |
219 |
|
$ |
— |
|
$ |
— |
| Senior and ship mortgage notes |
$ |
(1,142,545) |
|
$ |
(1,133,919) |
|
$ |
(8,626) |
|
$ |
— |
| Long-term debt, including current portion(1) |
$ |
(173,213) |
|
$ |
— |
|
$ |
(173,213) |
|
$ |
— |
| Loans payable to affiliate companies, including current portion |
$ |
(112,634) |
|
$ |
— |
|
$ |
(112,634) |
|
$ |
— |
| |
|
|
|
|
| |
Fair Value Measurements at December 31, 2020 |
| |
Total |
|
(Level I) |
|
(Level II) |
|
(Level III) |
| Cash and cash equivalents |
$ |
94,881 |
|
$ |
94,881 |
|
$ |
— |
|
$ |
— |
| Restricted cash |
$ |
16,303 |
|
$ |
16,303 |
|
$ |
— |
|
$ |
— |
| Investments in available-for-sale-securities |
$ |
222 |
|
$ |
222 |
|
$ |
— |
|
$ |
— |
| Loan receivable from affiliate companies(2) |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
| Long-term receivable from affiliate company |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
| Senior and ship mortgage notes |
$ |
(1,054,616) |
|
$ |
(1,045,990) |
|
$ |
(8,626) |
|
$ |
— |
| Long-term debt, including current portion(1) |
$ |
(193,043) |
|
$ |
— |
|
$ |
(193,043) |
|
$ |
— |
| Loans payable to affiliate companies, including current portion |
$ |
(129,227) |
|
$ |
— |
|
$ |
(129,227) |
|
$ |
— |
| Long-term payable to affiliate companies(2) |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
| (1) |
The fair value of the Company’s long-term debt is estimated based on currently available debt with similar contract terms, interest rates and remaining maturities, published quoted market prices as well as taking into account the Company’s creditworthiness. |
| (2) |
The fair value of the Company’s loan receivable from/payable to affiliate companies and long-term receivable from/payable to affiliate companies is estimated based on currently available debt with similar contract terms, interest rate and remaining maturities as well as taking into account the counterparty’s creditworthiness. |
|