| Fair value of Navios Containers' outsantading shares, assets and liabilities and noncontrolling interest |
Fair value of Navios Containers’ outstanding shares: | | | Fair value of Navios Holdings’ interest (3.7%) | | 6,269 | Fair value of noncontrolling interest (96.3%) | $ | 165,474 | Total fair value of Navios Containers’ outstanding shares | | 171,743 | Fair value of Navios Containers’ assets and liabilities: | | | Current assets (including cash and restricted cash of $24,400) | | 27,705 | Vessels | | 376,133 | Favorable lease terms | | 31,342 | Long term receivable from affiliate companies | | 7,313 | Other long term assets | | 1,099 | Long term debt assumed (including current portion) | | (199,000) | Current liabilities | | (14,727) | Fair value of Navios Containers’ net assets | | 229,865 | Bargain gain upon obtaining control | $ | 58,122 |
|