Business Combination - Additional Information (Details)
|
|
2 Months Ended |
12 Months Ended |
|
Feb. 10, 2021
USD ($)
shares
|
Mar. 31, 2021
USD ($)
|
Mar. 31, 2022
USD ($)
Acquisition
|
Mar. 31, 2021
USD ($)
|
| Business Acquisition [Line Items] |
|
|
|
|
| Number of business acquisitions | Acquisition |
|
|
0
|
|
| Sprout Foods, Inc. |
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
| Minority ownership percentage |
49.90%
|
|
|
|
| Sprout Foods, Inc. | Former Controlling Shareholder |
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
| Minority ownership percentage |
39.70%
|
|
|
|
| Sprout Foods, Inc Acquisition |
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
| Business acquisition, date of acquisition |
Feb. 10, 2021
|
|
|
|
| Equity interest acquired |
50.10%
|
|
|
|
| Business acquisition, cash transferred |
$ 6,000,000
|
|
|
|
| Shares issued as consideration for acquisition | shares |
192,617
|
|
|
|
| Pre-consolidation shares | shares |
6,741,573
|
|
|
|
| Business acquisition, common shares value |
$ 17,595,505
|
|
|
|
| Guaranteeing of note issued |
10,000,000
|
|
|
|
| Revenue of acquiree since acquisition date |
|
$ 2,403,074
|
|
|
| Net loss of acquiree since acquisition date |
|
(2,192,805)
|
|
|
| Acquisition-related costs |
|
314,122
|
|
$ 314,122
|
| Trade accounts receivable, gross |
|
3,826,350
|
|
3,826,350
|
| Trade accounts receivable, estimated uncollectible |
|
$ 1,763,577
|
|
1,763,577
|
| Sprout Foods, Inc Acquisition | Sprout Call Option |
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
| Value of asset |
$ 5,523,255
|
|
|
|
| Discount rate |
8.90%
|
|
|
|
| Market price description |
To establish the market price, the multiples selected were 2.3x for revenues and 12.0x for EBITDA, based on analysis of average and median industry multiples, and were adjusted to consider a 20% discount; the multiples to be used as per the contract are 3.0x for revenues and 15.0x for EBITDA, weighted at 50%.
|
|
|
|
| Fair value of asset remeasured |
|
|
$ 0
|
5,615,167
|
| (Loss) gain on re-measurement of revaluation of derivatives |
|
|
$ (5,598,198)
|
$ 83,428
|