LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
| Receivables [Abstract] |
|
| Components of Loans in Consolidated Balance Sheet |
The components of loans in the Consolidated Balance Sheet at December 31, were as follows:
| | | | | | | | | | (Dollars in thousands) | | 2016 | | 2015 | Commercial and Non-Residential Real Estate | | $ | 757,516 |
| | $ | 729,319 |
| Residential Real Estate | | 215,452 |
| | 217,366 |
| Home Equity | | 65,386 |
| | 68,124 |
| Consumer | | 14,511 |
| | 17,361 |
| Total Loans | | $ | 1,052,865 |
| | $ | 1,032,170 |
|
|
| Primary Segments of the Loan Portfolio |
The following table summarizes the primary segments of the loan portfolio as of December 31, 2016 and 2015:
| | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | Commercial | | Residential | | Home Equity | | Consumer | | Total | December 31, 2016 | | | | | | | | | | | Individually evaluated for impairment | | $ | 10,781 |
| | $ | 1,161 |
| | $ | 132 |
| | $ | 78 |
| | $ | 12,152 |
| Collectively evaluated for impairment | | 746,735 |
| | 214,291 |
| | 65,254 |
| | 14,433 |
| | 1,040,713 |
| Total Loans | | $ | 757,516 |
| | $ | 215,452 |
| | $ | 65,386 |
| | $ | 14,511 |
| | $ | 1,052,865 |
| December 31, 2015 | | | | | | | | | | | Individually evaluated for impairment | | $ | 14,177 |
| | $ | 1,067 |
| | $ | 28 |
| | $ | 103 |
| | $ | 15,375 |
| Collectively evaluated for impairment | | 715,142 |
| | 216,299 |
| | 68,096 |
| | 17,258 |
| | 1,016,795 |
| Total Loans | | $ | 729,319 |
| | $ | 217,366 |
| | $ | 68,124 |
| | $ | 17,361 |
| | $ | 1,032,170 |
|
|
| Impaired Loans by Class |
The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31, 2016 and 2015:
| | | | | | | | | | | | | | | | | | | | | | | | Impaired Loans with Specific Allowance | | Impaired Loans with No Specific Allowance | | Total Impaired Loans | (Dollars in thousands) | | Recorded Investment | | Related Allowance | | Recorded Investment | | Recorded Investment | | Unpaid Principal Balance | December 31, 2016 | | | | | | | | | | | Commercial | | | | | | | | | | | Commercial Business | | $ | — |
| | $ | — |
| | $ | 3,342 |
| | $ | 3,342 |
| | $ | 4,102 |
| Commercial Real Estate | | 2,757 |
| | 302 |
| | 892 |
| | 3,649 |
| | 3,676 |
| Acquisition & Development | | 264 |
| | 74 |
| | 3,526 |
| | 3,790 |
| | 6,059 |
| Total Commercial | | 3,021 |
| | 376 |
| | 7,760 |
| | 10,781 |
| | 13,837 |
| Residential | | 783 |
| | 122 |
| | 378 |
| | 1,161 |
| | 1,166 |
| Home Equity | | 62 |
| | 36 |
| | 70 |
| | 132 |
| | 135 |
| Consumer | | 16 |
| | 9 |
| | 62 |
| | 78 |
| | 285 |
| Total Impaired Loans | | $ | 3,882 |
| | $ | 543 |
| | $ | 8,270 |
| | $ | 12,152 |
| | $ | 15,423 |
| | | | | | | | | | | | December 31, 2015 | | | | | | | | | | | Commercial | | | | | | | | | | | Commercial Business | | $ | 574 |
| | $ | 4 |
| | $ | 3,260 |
| | $ | 3,834 |
| | $ | 3,834 |
| Commercial Real Estate | | 7,587 |
| | 513 |
| | — |
| | 7,587 |
| | 7,587 |
| Acquisition & Development | | 1,800 |
| | 191 |
| | 956 |
| | 2,756 |
| | 4,131 |
| Total Commercial | | 9,961 |
| | 708 |
| | 4,216 |
| | 14,177 |
| | 15,552 |
| Residential | | 1,045 |
| | 276 |
| | 22 |
| | 1,067 |
| | 1,067 |
| Home Equity | | 28 |
| | 28 |
| | — |
| | 28 |
| | 28 |
| Consumer | | 103 |
| | 1 |
| | — |
| | 103 |
| | 103 |
| Total Impaired Loans | | $ | 11,137 |
| | $ | 1,013 |
| | $ | 4,238 |
| | $ | 15,375 |
| | $ | 16,750 |
|
|
| Average Recorded Investment in Impaired Loans and Related Interest Income Recognized |
The following table presents the average recorded investment in impaired loans and related interest income recognized for the years ended:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2016 | | December 31, 2015 | | December 31, 2014 | (Dollars in thousands) | | Average Investment in Impaired Loans | | Interest Income Recognized on Accrual Basis | | Interest Income Recognized on Cash Basis | | Average Investment in Impaired Loans | | Interest Income Recognized on Accrual Basis | | Interest Income Recognized on Cash Basis | | Average Investment in Impaired Loans | | Interest Income Recognized on Accrual Basis | | Interest Income Recognized on Cash Basis | Commercial | | | | | | | | | | | | | | | | | | | Commercial Business | | $ | 4,027 |
| | $ | 155 |
| | $ | 104 |
| | $ | 3,153 |
| | $ | 156 |
| | $ | 114 |
| | $ | 301 |
| | $ | 14 |
| | $ | 61 |
| Commercial Real Estate | | 3,590 |
| | 100 |
| | 75 |
| | 6,618 |
| | 63 |
| | 61 |
| | 2,213 |
| | 149 |
| | 105 |
| Acquisition & Development | | 3,983 |
| | 9 |
| | 112 |
| | 2,408 |
| | 9 |
| | 10 |
| | 4,456 |
| | 112 |
| | 94 |
| Total Commercial | | 11,600 |
| | 264 |
| | 291 |
| | 12,179 |
| | 228 |
| | 185 |
| | 6,970 |
| | 275 |
| | 260 |
| Residential | | 928 |
| | 20 |
| | 28 |
| | 920 |
| | 12 |
| | 13 |
| | 804 |
| | 20 |
| | 20 |
| Home Equity | | 50 |
| | 1 |
| | 1 |
| | 28 |
| | 1 |
| | 1 |
| | 28 |
| | 1 |
| | 1 |
| Consumer | | 245 |
| | — |
| | — |
| | 1 |
| | — |
| | — |
| | 20 |
| | 1 |
| | 1 |
| Total | | $ | 12,823 |
| | $ | 285 |
| | $ | 320 |
| | $ | 13,128 |
| | $ | 241 |
| | $ | 199 |
| | $ | 7,822 |
| | $ | 297 |
| | $ | 282 |
|
|
| Classes of the Loan Portfolio Summarized by the Aggregate Pass and the Criticized Categories |
The following table represents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of December 31, 2016 and 2015:
| | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | Pass | | Special Mention | | Substandard | | Doubtful | | Total | December 31, 2016 | | | | | | | | | | | Commercial | | | | | | | | | | | Commercial Business | | $ | 377,631 |
| | $ | 2,933 |
| | $ | 6,833 |
| | $ | 69 |
| | $ | 387,466 |
| Commercial Real Estate | | 240,851 |
| | 26,340 |
| | 3,532 |
| | 737 |
| | 271,460 |
| Acquisition & Development | | 90,875 |
| | 1,905 |
| | 2,584 |
| | 3,226 |
| | 98,590 |
| Total Commercial | | 709,357 |
| | 31,178 |
| | 12,949 |
| | 4,032 |
| | 757,516 |
| Residential | | 212,869 |
| | 1,664 |
| | 787 |
| | 132 |
| | 215,452 |
| Home Equity | | 64,706 |
| | 582 |
| | 98 |
| | — |
| | 65,386 |
| Consumer | | 14,134 |
| | 302 |
| | 13 |
| | 62 |
| | 14,511 |
| Total Loans | | $ | 1,001,066 |
| | $ | 33,726 |
| | $ | 13,847 |
| | $ | 4,226 |
| | $ | 1,052,865 |
| | | | | | | | | | | | December 31, 2015 | | | | | | | | | | | Commercial | | | | | | | | | | | Commercial Business | | $ | 288,549 |
| | $ | 7,949 |
| | $ | 3,411 |
| | $ | 574 |
| | $ | 300,483 |
| Commercial Real Estate | | 299,560 |
| | 9,761 |
| | 8,436 |
| | — |
| | 317,757 |
| Acquisition & Development | | 105,585 |
| | 2,739 |
| | 1,223 |
| | 1,532 |
| | 111,079 |
| Total Commercial | | 693,694 |
| | 20,449 |
| | 13,070 |
| | 2,106 |
| | 729,319 |
| Residential | | 214,184 |
| | 1,764 |
| | 1,168 |
| | 250 |
| | 217,366 |
| Home Equity | | 67,645 |
| | 416 |
| | 63 |
| | — |
| | 68,124 |
| Consumer | | 16,679 |
| | 311 |
| | 371 |
| | — |
| | 17,361 |
| Total Loans | | $ | 992,202 |
| | $ | 22,940 |
| | $ | 14,672 |
| | $ | 2,356 |
| | $ | 1,032,170 |
|
|
| Classes of the Loan Portfolio Summarized by Aging Categories |
The following table presents the classes of the loan portfolio summarized by aging categories of performing loans and nonaccrual loans as of December 31, 2016 and 2015: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | Current | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90+ Days Past Due | | Total Past Due | | Total Loans | | Non-Accrual | | 90+ Days Still Accruing | December 31, 2016 | | | | | | | | | | | | | | | | | Commercial | | | | | | | | | | | | | | | | | Commercial Business | | $ | 387,208 |
| | $ | 15 |
| | $ | 169 |
| | $ | 74 |
| | $ | 258 |
| | $ | 387,466 |
| | $ | 74 |
| | $ | — |
| Commercial Real Estate | | 270,339 |
| | 229 |
| | — |
| | 892 |
| | 1,121 |
| | 271,460 |
| | 1,375 |
| | — |
| Acquisition & Development | | 96,014 |
| | — |
| | — |
| | 2,576 |
| | 2,576 |
| | 98,590 |
| | 3,526 |
| | — |
| Total Commercial | | 753,561 |
| | 244 |
| | 169 |
| | 3,542 |
| | 3,955 |
| | 757,516 |
| | 4,975 |
| | — |
| Residential | | 212,502 |
| | 2,067 |
| | 419 |
| | 464 |
| | 2,950 |
| | 215,452 |
| | 1,072 |
| | — |
| Home Equity | | 64,791 |
| | 525 |
| | — |
| | 70 |
| | 595 |
| | 65,386 |
| | 104 |
| | — |
| Consumer | | 14,354 |
| | 55 |
| | 34 |
| | 68 |
| | 157 |
| | 14,511 |
| | 78 |
| | — |
| Total Loans | | $ | 1,045,208 |
| | $ | 2,891 |
| | $ | 622 |
| | $ | 4,144 |
| | $ | 7,657 |
| | $ | 1,052,865 |
| | $ | 6,229 |
| | $ | — |
| | | | | | | | | | | | | | | | | | December 31, 2015 | | | | | | | | | | | | | | | | | Commercial | | | | | | | | | | | | | | | | | Commercial Business | | $ | 299,515 |
| | $ | 300 |
| | $ | — |
| | $ | 668 |
| | $ | 968 |
| | $ | 300,483 |
| | $ | 687 |
| | $ | — |
| Commercial Real Estate | | 307,029 |
| | 436 |
| | 4,731 |
| | 5,561 |
| | 10,728 |
| | 317,757 |
| | 5,020 |
| | 541 |
| Acquisition & Development | | 107,607 |
| | 678 |
| | — |
| | 2,794 |
| | 3,472 |
| | 111,079 |
| | 2,488 |
| | 307 |
| Total Commercial | | 714,151 |
| | 1,414 |
| | 4,731 |
| | 9,023 |
| | 15,168 |
| | 729,319 |
| | 8,195 |
| | 848 |
| Residential | | 214,326 |
| | 1,838 |
| | 576 |
| | 626 |
| | 3,040 |
| | 217,366 |
| | 803 |
| | — |
| Home Equity | | 67,908 |
| | 23 |
| | 193 |
| | — |
| | 216 |
| | 68,124 |
| | 36 |
| | — |
| Consumer | | 16,921 |
| | 48 |
| | 21 |
| | 371 |
| | 440 |
| | 17,361 |
| | 371 |
| | — |
| Total Loans | | $ | 1,013,306 |
| | $ | 3,323 |
| | $ | 5,521 |
| | $ | 10,020 |
| | $ | 18,864 |
| | $ | 1,032,170 |
| | $ | 9,405 |
| | $ | 848 |
|
|
| Allowance Activity |
Activity in the allowance is presented for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | Commercial | | Residential | | Home Equity | | Consumer | | Total | ALL balance at December 31, 2015 | | $ | 6,066 |
| | $ | 1,095 |
| | $ | 715 |
| | $ | 130 |
| | $ | 8,006 |
| Charge-offs | | (1,995 | ) | | (124 | ) | | (100 | ) | | (338 | ) | | (2,557 | ) | Recoveries | | 9 |
| | 2 |
| | 9 |
| | 1 |
| | 21 |
| Provision | | 3,101 |
| | 17 |
| | 104 |
| | 409 |
| | 3,631 |
| ALL balance at December 31, 2016 | | $ | 7,181 |
| | $ | 990 |
| | $ | 728 |
| | $ | 202 |
| | $ | 9,101 |
| Individually evaluated for impairment | | $ | 376 |
| | $ | 122 |
| | $ | 36 |
| | $ | 9 |
| | $ | 543 |
| Collectively evaluated for impairment | | $ | 6,805 |
| | $ | 868 |
| | $ | 692 |
| | $ | 193 |
| | $ | 8,558 |
|
| | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | Commercial | | Residential | | Home Equity | | Consumer | | Total | ALL balance at December 31, 2014 | | $ | 4,363 |
| | $ | 962 |
| | $ | 691 |
| | $ | 207 |
| | $ | 6,223 |
| Charge-offs | | (708 | ) | | (28 | ) | | (5 | ) | | (6 | ) | | (747 | ) | Recoveries | | 20 |
| | 2 |
| | 4 |
| | 11 |
| | 37 |
| Provision | | 2,391 |
| | 159 |
| | 25 |
| | (82 | ) | | 2,493 |
| ALL balance at December 31, 2015 | | $ | 6,066 |
| | $ | 1,095 |
| | $ | 715 |
| | $ | 130 |
| | $ | 8,006 |
| Individually evaluated for impairment | | $ | 708 |
| | $ | 276 |
| | $ | 28 |
| | $ | 1 |
| | $ | 1,013 |
| Collectively evaluated for impairment | | $ | 5,358 |
| | $ | 819 |
| | $ | 687 |
| | $ | 129 |
| | $ | 6,993 |
|
| | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | Commercial | | Residential | | Home Equity | | Consumer | | Total | ALL balance at December 31, 2013 | | $ | 3,609 |
| | $ | 519 |
| | $ | 554 |
| | $ | 253 |
| | $ | 4,935 |
| Charge-offs | | (1,110 | ) | | (130 | ) | | — |
| | (68 | ) | | (1,308 | ) | Recoveries | | 7 |
| | — |
| | 3 |
| | 4 |
| | 14 |
| Provision | | 1,857 |
| | 573 |
| | 134 |
| | 18 |
| | 2,582 |
| ALL balance at December 31, 2014 | | $ | 4,363 |
| | $ | 962 |
| | $ | 691 |
| | $ | 207 |
| | $ | 6,223 |
| Individually evaluated for impairment | | $ | 362 |
| | $ | 298 |
| | $ | 28 |
| | $ | 2 |
| | $ | 690 |
| Collectively evaluated for impairment | | $ | 4,001 |
| | $ | 664 |
| | $ | 663 |
| | $ | 205 |
| | $ | 5,533 |
|
|
| Loans Identified as Troubled Debt Restructuring |
The following table presents details related to loans identified as Troubled Debt Restructurings during the years ended December 31, 2016 and 2015.
| | | | | | | | | | | | | | | | | | | | | | | | | | New TDR's 1 | | | December 31, 2016 | | December 31, 2015 | (Dollars in thousands) | | Number of Contracts | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment | | Number of Contracts | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment | Commercial | | | | | | | | | | | | | Commercial Business | | — |
| | $ | — |
| | $ | — |
| | — |
| | $ | — |
| | $ | — |
| Commercial Real Estate | | — |
| | — |
| | — |
| | 1 |
| | 1,076 |
| | 1,076 |
| Acquisition & Development | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Total Commercial | | — |
| | — |
| | — |
| | 1 |
| | 1,076 |
| | 1,076 |
| Residential | | — |
| | — |
| | — |
| | 1 |
| | 90 |
| | 90 |
| Home Equity | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Consumer | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Total | | — |
| | $ | — |
| | $ | — |
| | 2 |
| | $ | 1,166 |
| | $ | 1,166 |
|
|