GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2016
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

Note 9 – Goodwill and Intangible Assets

At December 31, 2016 and 2015, goodwill totaled $48.8 million and $46.5 million, respectively, reflecting an increase of approximately $2.3 million as a result of the Sterling acquisition, as further discussed in Note 2 to the consolidated financial statements. Goodwill represents the amount by which the cost of an acquisition exceeded fair value of net assets acquired in connection with the purchase of another financial institution. Goodwill is tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. The Company performed its most recent annual goodwill impairment test as of September 30, 2016 and concluded that no impairment existed as of that date.

The following table summarizes the carrying amount of goodwill by segment at December 31, 2016 and 2015 (in thousands).

 

 

 

 

 

 

 

 

 

2016

 

2015

Banking

    

$

35,627

    

$

35,627

Commercial FHA Origination and Servicing

 

 

10,892

 

 

10,892

Other

 

 

2,317

 

 

 —

Total goodwill

 

$

48,836

 

$

46,519

 

The Company’s intangible assets, consisting of core deposit and trust relationship intangibles, as of December 31, 2016 and 2015 are summarized as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

 

 

 

Carrying

 

Accumulated

 

 

 

 

 

 

Amount

 

Amortization

 

Total

 

Amount

 

Amortization

 

Total

 

Core deposit intangibles

    

$

20,542

    

$

(16,181)

    

$

4,361

    

$

20,542

    

$

(14,471)

    

$

6,071

 

Trust relationship intangibles

 

 

5,471

 

 

(2,645)

 

 

2,826

 

 

3,141

 

 

(2,208)

 

 

933

 

Total intangible assets

 

$

26,013

 

$

(18,826)

 

$

7,187

 

$

23,683

 

$

(16,679)

 

$

7,004

 

 

In conjunction with the acquisition of wealth management assets from Sterling on November 10, 2016, we recorded $2.3 million of trust relationship intangibles, which are being amortized on a straight line basis over 20 years, as further discussed in Note 2 to the consolidated financial statements.

Amortization of intangible assets was $2.1 million, $2.5 million and $2.1 million for the years ended December 31, 2016, 2015 and 2014, respectively.

Estimated amortization expense for future years is as follows (in thousands):

 

 

 

 

 

 

    

Amount

 

Year ending December 31, 

 

 

 

 

2017

 

$

1,827

 

2018

 

 

1,247

 

2019

 

 

913

 

2020

 

 

597

 

2021

 

 

446

 

Thereafter

 

 

2,157

 

Total

 

$

7,187