Leases (Tables)
12 Months Ended
Dec. 31, 2016
Leases [Abstract]  
Summary of Amounts Financed under Equipment Capital Lease Agreements

The following is a summary of amounts financed under equipment capital lease agreements:

 

 

 

 

Amount

Borrowed

 

 

Repayment

Period

 

 

Amount of

Monthly Payment

 

 

Balance

As of December 31,

2016

 

New equipment

 

$

1,166

 

 

 

60

 

 

$

22

 

 

$

518

 

 

Schedule of Future Minimum Lease Payments

Future Minimum Lease Payments are:

 

Years

 

Operating Leases

 

 

Capital Leases

 

2017

 

$

2,331

 

 

$

1,051

 

2018

 

 

2,031

 

 

 

1,248

 

2019

 

 

2,030

 

 

 

1,248

 

2020

 

 

976

 

 

 

866

 

2021

 

 

976

 

 

 

865

 

Subsequent

 

 

71

 

 

 

6,207

 

Total Minimum Lease Payments

 

$

8,415

 

 

 

11,485

 

Less: imputed interest

 

 

 

 

 

 

(5,143

)

Present value of minimum lease payment

 

 

 

 

 

$

6,342

 

Less: current portion

 

 

 

 

 

 

(338

)

Long-term capital lease obligations

 

 

 

 

 

$

6,004

 

 

Schedule of Capital Item

 

Capital Item—as of or for the year ended December 31, 2016

 

Cost

 

 

Accumulated

Depreciation

 

 

Depreciation

Expense

 

 

Interest

Expense

 

Building—Georgetown, TX

 

$

4,881

 

 

$

512

 

 

$

385

 

 

$

670

 

Land & Building—Winona, MN

 

 

1,700

 

 

 

424

 

 

 

57

 

 

 

—

 

Other Capitalized leases

 

 

1,166

 

 

 

—

 

 

 

—

 

 

 

33

 

Totals

 

$

7,747

 

 

$

936

 

 

$

442

 

 

$

703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Item—as of or for the year ended December 31, 2015

 

Cost

 

 

Accumulated

Depreciation

 

 

Depreciation

Expense

 

 

Interest

Expense

 

Building—Georgetown, TX

 

$

4,844

 

 

$

127

 

 

$

158

 

 

$

468

 

Land & Building—Winona, MN

 

 

1,700

 

 

 

367

 

 

 

56

 

 

 

—

 

Other Capitalized leases

 

 

2,240

 

 

 

87

 

 

 

19

 

 

 

71

 

Totals

 

$

8,784

 

 

$

581

 

 

$

233

 

 

$

539

 

 

Summary of Operating Leases

The following table provides additional information:

 

Lease

Inception

 

Lease

Term

 

Monthly

Payment

 

 

Residual

Value

 

December 29, 2015

 

60 months

 

$

15

 

 

$

173

 

January 19, 2016

 

60 months

 

 

37

 

 

 

639

 

February 15, 2016

 

60 months

 

 

24

 

 

 

320

 

March 3, 2016

 

60 months

 

 

24

 

 

 

322

 

 

 

 

 

$

100

 

 

$

1,454