Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
|
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total |
| Beginning Balance, Shares at Oct. 23, 2014 |
|
|
|
|
| Beginning Balance, Amount at Oct. 23, 2014 |
|
|
|
|
| Issuance of common shares for cash at $0.00001 per share upon formation, Shares |
17,000,000
|
|
|
|
| Issuance of common shares for cash at $0.00001 per share upon formation, Amount |
$ 1,700
|
$ (1,530)
|
|
$ 170
|
| Issuance of common shares for cash at $0.00001 per share in October 2014, Shares |
2,000,000
|
|
|
|
| Issuance of common shares for cash at $0.00001 per share in October 2014, Amount |
$ 200
|
(180)
|
|
20
|
| Issuance of common shares for cash at $0.80 per share in December 2014, Shares |
225,000
|
|
|
|
| Issuance of common shares for cash at $0.80 per share in December 2014, Amount |
$ 23
|
179,977
|
|
180,000
|
| Issuance of fully vested, nonforfeitable common shares for service valued at $0.80 per share in December 2014, Shares |
890,000
|
|
|
|
| Issuance of fully vested, nonforfeitable common shares for service valued at $0.80 per share in December 2014, Amount |
$ 89
|
711,911
|
|
712,000
|
| Issuance of common shares for cash at $0.80 per share in January 2015, Shares |
225,000
|
|
|
|
| Issuance of common shares for cash at $0.80 per share in January 2015, Amount |
$ 23
|
179,977
|
|
180,000
|
| Issuance of common shares for service valued at $0.80 per share in January 2015, Shares |
15,000
|
|
|
|
| Issuance of common shares for service valued at $0.80 per share in January 2015, Amount |
$ 2
|
11,998
|
|
12,000
|
| Issuance of common shares for cash at $0.80 per share in February 2015, Shares |
143,750
|
|
|
|
| Issuance of common shares for cash at $0.80 per share in February 2015, Amount |
$ 13
|
114,987
|
|
115,000
|
| Net loss |
|
|
$ (255,599)
|
(255,599)
|
| Ending Balance, Shares at Feb. 28, 2015 |
20,498,750
|
|
|
|
| Ending Balance, Amount at Feb. 28, 2015 |
$ 2,050
|
1,197,140
|
(255,599)
|
943,591
|
| Beginning Balance, Shares at Feb. 28, 2015 |
20,498,750
|
|
|
|
| Beginning Balance, Amount at Feb. 28, 2015 |
$ 2,050
|
1,197,140
|
$ (255,599)
|
943,591
|
| Issuance of common shares for cash at $0.80 per share in March 2015, Shares |
202,500
|
|
|
|
| Issuance of common shares for cash at $0.80 per share in March 2015, Amount |
$ 20
|
161,980
|
|
162,000
|
| Issuance of common shares for cash at $0.80 per share in April 2015, Shares |
2,406,250
|
|
|
|
| Issuance of common shares for cash at $0.80 per share in April 2015, Amount |
$ 241
|
1,924,759
|
|
1,925,000
|
| Issuance of common shares for cash at $0.80 per share in May 2015, Shares |
150,000
|
|
|
|
| Issuance of common shares for cash at $0.80 per share in May 2015, Amount |
$ 15
|
119,985
|
|
120,000
|
| Issuance of common shares for service valued at $0.80 per share in May 2015, Shares |
25,000
|
|
|
|
| Issuance of common shares for service valued at $0.80 per share in May 2015, Amount |
|
20,000
|
|
20,000
|
| Reverse acquisition adjustment on June 29, 2015, Shares |
6,515,800
|
|
|
|
| Reverse acquisition adjustment on June 29, 2015, Amount |
$ 652
|
(60,571)
|
|
(59,919)
|
| Issuance of common shares for cash at $0.80 per share on August 6, 2015, Shares |
37,500
|
|
|
|
| Issuance of common shares for cash at $0.80 per share on August 6, 2015, Amount |
$ 3
|
29,997
|
|
30,000
|
| Cancellation of common shares for service valued at $0.80 per share in May 2015, Shares |
(25,000)
|
|
|
|
| Cancellation of common shares for service valued at $0.80 per share in May 2015, Amount |
|
(20,000)
|
|
(20,000)
|
| Net loss |
|
|
$ (2,311,425)
|
(2,311,425)
|
| Ending Balance, Shares at Nov. 30, 2015 |
29,810,800
|
|
|
|
| Ending Balance, Amount at Nov. 30, 2015 |
$ 2,981
|
3,373,290
|
(2,567,024)
|
809,247
|
| Net loss |
|
|
|
(1,038,188)
|
| Ending Balance, Shares at Nov. 30, 2015 |
29,810,800
|
|
|
|
| Ending Balance, Amount at Nov. 30, 2015 |
$ 2,981
|
$ 3,373,290
|
$ (2,567,024)
|
$ 809,247
|