Consolidated Statement of Changes in Stockholders' Equity - USD ($)
|
Common Stock par value $0.0001 |
Preferred Stock par value $0.001 |
Additional Paid-In Capital |
Common Stock Issuable |
Accumulated Deficit |
Accumulated Other Comprehensive Income (Loss) |
Total |
| Beginning Balance, shares at Oct. 23, 2014 |
|
|
|
|
|
|
|
| Beginning Balance,amount at Oct. 23, 2014 |
|
|
|
|
|
|
|
| Issuance of common shares upon formation, shares |
19,000,000
|
|
|
|
|
|
|
| Issuance of common shares upon formation, amount |
$ 1,900
|
|
$ (1,710)
|
|
|
|
$ 190
|
| Issuance of common shares for cash, shares |
593,750
|
|
|
|
|
|
|
| Issuance of common shares for cash, amount |
$ 59
|
|
474,941
|
|
|
|
475,000
|
| Issuance of fully vested, nonforfeitable common shares for future services, shares |
890,000
|
|
|
|
|
|
|
| Issuance of fully vested, nonforfeitable common shares for future services, amount |
$ 89
|
|
711,911
|
|
|
|
712,000
|
| Issuance of common shares for services, shares |
15,000
|
|
|
|
|
|
|
| Issuance of common shares for services, amount |
$ 2
|
|
11,998
|
|
|
|
12,000
|
| Net Loss |
|
|
|
|
$ (287,436)
|
|
(287,436)
|
| Ending balance, shares at Feb. 28, 2015 |
20,498,750
|
|
|
|
|
|
|
| Ending Balance, amount at Feb. 28, 2015 |
$ 2,050
|
|
1,197,140
|
|
(287,436)
|
|
911,754
|
| Issuance of common shares for cash, shares |
2,796,250
|
|
|
|
|
|
|
| Issuance of common shares for cash, amount |
$ 280
|
|
2,236,720
|
|
|
|
2,237,000
|
| Common stock issuable |
|
|
|
$ 614,001
|
|
|
614,001
|
| Fair value of Warrants issued for services |
|
|
404,506
|
|
|
|
|
| Fair value of Shares Issued as a Settlement, shares |
100,000
|
|
|
|
|
|
|
| Fair value of Shares Issued as a Settlement, amount |
$ 10
|
|
79,990
|
|
|
|
80,000
|
| Issuance of common shares upon reverse merger, shares |
6,515,800
|
|
|
|
|
|
|
| Issuance of common shares upon reverse merger, amount |
$ 652
|
|
|
|
|
|
652
|
| Foreign currency translation |
|
|
|
|
|
$ 5,931
|
5,931
|
| Issuance of preferred share to an officer, shares |
|
1
|
|
|
|
|
|
| Issuance of preferred share to an officer, amount |
|
|
|
|
|
|
|
| Net Loss |
|
|
|
|
(2,836,366)
|
|
(2,836,366)
|
| Ending balance, shares at Feb. 29, 2016 |
29,910,800
|
1
|
|
|
|
|
|
| Ending Balance, amount at Feb. 29, 2016 |
$ 2,992
|
|
$ 3,918,356
|
$ 614,001
|
$ (3,123,802)
|
$ 5,931
|
$ 1,417,478
|