ACQUISTITIONS AND INVESTMENTS - Acquisitions (Details) - USD ($)
|
|
|
|
|
|
|
3 Months Ended |
12 Months Ended |
|
Dec. 30, 2021 |
Sep. 07, 2021 |
Jul. 24, 2021 |
Jul. 23, 2021 |
Jun. 18, 2021 |
Feb. 15, 2021 |
Mar. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
| Fair value of consideration transferred: |
|
|
|
|
|
|
|
|
|
| Equity method investments |
|
|
|
|
|
|
$ 18,566,056
|
$ 25,515,879
|
$ 2,937,597
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
12,788,671
|
12,788,671
|
$ 0
|
| Plain Sight Innovations Corporation |
|
|
|
|
|
|
|
|
|
| Fair value of consideration transferred: |
|
|
|
|
|
|
|
|
|
| Loans to Plain Sight Innovations LLC prior to acquisition |
|
$ 1,423,328
|
|
|
|
|
|
|
|
| Total fair value of consideration transferred |
|
16,376,134
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
100,147
|
|
|
|
|
|
|
|
| Deferred tax liability |
|
(1,383,942)
|
|
|
|
|
|
|
|
| Total identifiable assets |
|
5,789,738
|
|
|
|
|
|
|
|
| Goodwill |
|
10,586,396
|
|
|
|
|
|
|
|
| Plain Sight Innovations Corporation | Developed technologies |
|
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
6,579,400
|
|
|
|
|
|
|
|
| Plain Sight Innovations Corporation | License agreements |
|
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
494,133
|
|
|
|
|
|
|
|
| Plain Sight Innovations Corporation | Restricted Stock |
|
|
|
|
|
|
|
|
|
| Fair value of consideration transferred: |
|
|
|
|
|
|
|
|
|
| Comstock shares of common stock issued |
|
$ 14,952,806
|
|
|
|
|
|
|
|
| Shares issued in acquisition (in shares) |
|
8,500,000
|
|
|
|
|
|
|
|
| Shares issued (in dollars per share) |
|
$ 1.76
|
|
|
|
|
|
|
|
| MANA Corporation |
|
|
|
|
|
|
|
|
|
| Fair value of consideration transferred: |
|
|
|
|
|
|
|
|
|
| Total fair value of consideration transferred |
|
|
|
$ 6,528,453
|
|
|
|
|
|
| Performance-based cash payments as percentage of future consolidated net cash flow |
|
|
|
20.00%
|
|
|
|
|
|
| Maximum performance-based cash payments as percentage of future consolidated net cash flow |
|
|
|
$ 8,600,000
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
461,528
|
|
|
|
|
|
| Deferred tax liability |
|
|
|
(96,921)
|
|
|
|
|
|
| Total identifiable assets |
|
|
|
364,607
|
|
|
|
|
|
| Goodwill |
|
|
|
6,163,846
|
|
|
|
|
|
| MANA Corporation | Restricted Stock |
|
|
|
|
|
|
|
|
|
| Fair value of consideration transferred: |
|
|
|
|
|
|
|
|
|
| Comstock shares of common stock issued |
|
|
|
$ 6,528,453
|
|
|
|
|
|
| Shares issued in acquisition (in shares) |
|
|
4,200,000
|
4,200,000
|
|
|
|
|
|
| Shares issued (in dollars per share) |
|
|
$ 1.55
|
|
|
|
|
|
|
| LINICO Corporation |
|
|
|
|
|
|
|
|
|
| Fair value of consideration transferred: |
|
|
|
|
|
|
|
|
|
| Comstock shares of common stock issued |
|
|
|
|
|
$ 7,258,162
|
|
|
|
| Equity method investments |
|
|
|
|
|
8,140,725
|
|
|
|
| Payment in cash |
|
|
|
|
|
6,025,034
|
|
|
|
| Total fair value of consideration transferred |
|
|
|
|
|
|
$ 500,000
|
$ 4,500,000
|
|
| Non-controlling interest - fair value |
|
|
|
|
|
3,400,000
|
|
|
|
| Total fair value of consideration and non-controlling interest |
|
|
|
|
|
24,823,921
|
|
|
|
| Shares issued in acquisition (in shares) |
1,700,000
|
|
|
|
|
|
|
|
|
| Shares issued (in dollars per share) |
$ 2.00
|
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
|
94,689
|
|
|
|
| Other current assets |
|
|
|
|
|
222,568
|
|
|
|
| Investment in Green Li-ion |
|
|
|
|
|
4,577,000
|
|
|
|
| Investment in equity securities (Comstock common stock) |
|
|
|
|
|
3,870,000
|
|
|
|
| Properties, plant and equipment, net |
|
|
|
|
|
64,000
|
|
|
|
| Deposits |
|
|
|
|
|
3,897,526
|
|
|
|
| Finance lease right of use asset |
|
|
|
|
|
15,033,000
|
|
|
|
| Accounts payable |
|
|
|
|
|
(975,357)
|
|
|
|
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Lease Liability |
|
|
|
|
|
(13,043,499)
|
|
|
|
| Deferred tax liability |
|
|
|
|
|
(4,250,226)
|
|
|
|
| Accrued expenses and other liabilities |
|
|
|
|
|
(97,268)
|
|
|
|
| Total identifiable assets |
|
|
|
|
|
24,823,921
|
|
|
|
| LINICO Corporation | Developed technologies |
|
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
|
11,803,000
|
|
|
|
| LINICO Corporation | License agreements |
|
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
|
3,622,488
|
|
|
|
| LINICO Corporation | Trademarks |
|
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
|
$ 6,000
|
|
|
|
| Renewable Process Solutions, Inc. |
|
|
|
|
|
|
|
|
|
| Fair value of consideration transferred: |
|
|
|
|
|
|
|
|
|
| Total fair value of consideration transferred |
|
|
|
|
$ 2,304,806
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
24,385
|
|
|
|
|
| Notes receivable, net |
|
|
|
|
38,459
|
|
|
|
|
| Prepaid expenses and other current assets |
|
|
|
|
4,072
|
|
|
|
|
| Accounts payable |
|
|
|
|
(33,882)
|
|
|
|
|
| Deferred tax liability |
|
|
|
|
(33,440)
|
|
|
|
|
| Accrued expenses and other liabilities |
|
|
|
|
(56,300)
|
|
|
|
|
| Total identifiable assets |
|
|
|
|
102,531
|
|
|
|
|
| Goodwill |
|
|
|
|
2,202,275
|
|
|
|
|
| Renewable Process Solutions, Inc. | License agreements |
|
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
16,619
|
|
|
|
|
| Renewable Process Solutions, Inc. | Customer agreements |
|
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
122,885
|
|
|
|
|
| Renewable Process Solutions, Inc. | Distribution agreements |
|
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired |
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
19,733
|
|
|
|
|
| Renewable Process Solutions, Inc. | Restricted Stock |
|
|
|
|
|
|
|
|
|
| Fair value of consideration transferred: |
|
|
|
|
|
|
|
|
|
| Comstock shares of common stock issued |
|
|
|
|
$ 2,304,806
|
|
|
|
|
| Shares issued in acquisition (in shares) |
|
|
|
|
1,000,000
|
|
|
|
|
| Shares issued (in dollars per share) |
|
|
|
|
$ 2.30
|
|
|
|
|