LEASES (Tables)
|
3 Months Ended |
Mar. 31, 2022 |
| Leases [Abstract] |
|
| Schedule of Lease Balances Recorded in Balance Sheet |
The Company has the following lease balances recorded on the consolidated balance sheets as follows: | | | | | | | | | | | | | | | | | | | | | | Lease Assets and Liabilities | | Classification | | December 31, 2021 | | December 31, 2020 | | Finance lease right-of-use asset | | Right of use asset | | $ | 15,033,000 | | | $ | — | | | Operating lease right-of-use asset | | Other assets | | 46,897 | | | 51,294 | | | Total right of use assets | | | | $ | 15,079,897 | | | $ | 51,294 | | | | | | | | | | Operating lease liability - current | | Accrued expenses and other liabilities | | $ | 4,388 | | | $ | 3,650 | | | Operating lease liability - long-term | | Other liabilities | | 45,403 | | | 49,791 | | | Finance lease liability | | Lease liability | | 13,043,499 | | | $ | — | | | Total lease liabilities | | | | $ | 13,093,290 | | | $ | 53,441 | |
The Company has the following lease balances recorded on the condensed consolidated balance sheets as follows: | | | | | | | | | | | | | | | | | | | | | | Lease Assets and Liabilities | | Classification | | March 31, 2022 | | December 31, 2021 | | Finance lease right-of-use asset, net | | Right of use asset | | $ | 14,907,725 | | | $ | 15,033,000 | | | Operating lease right-of-use asset, net | | Other assets | | 45,732 | | | 46,897 | | | Total right of use assets | | | | $ | 14,953,457 | | | $ | 15,079,897 | | | | | | | | | | Operating lease liability - current | | Accrued expenses and other liabilities | | $ | 4,585 | | | $ | 4,388 | | | Operating lease liability - long-term | | Other liabilities | | 44,166 | | | 45,403 | | | Finance lease liability | | Lease liability | | 13,035,110 | | | $ | 13,043,499 | | | Total lease liabilities | | | | $ | 13,083,861 | | | $ | 13,093,290 | |
|
| Schedule of Supplemental Cash Flow Information Related to Operating Leases |
The Company has the following lease costs recorded in the consolidated statements of operations as follows: | | | | | | | | | | | | | Year Ending December 31, | | 2021 | | 2020 | | Finance lease cost: | | | | | Amortization of right-of-use assets | $ | — | | | $ | — | | | Interest on lease liabilities | — | | | — | | | Operating lease cost | 10,099 | | | 10,099 | | | Total lease cost | $ | 10,099 | | | $ | 10,099 | | | | | | | Other information | | | | | Cash paid for amounts included in the measurement of lease liabilities | $ | — | | | $ | — | | | Operating cash flows from finance leases | — | | | — | | | Operating cash flows from operating leases | 9,350 | | | 9,050 | | | Financing cash flows from finance leases | — | | | — | | | Right-of-use assets and finance lease liabilities acquired with LINICO transaction (Note 2) | 15,033,000 | | | — | | | Weighted-average remaining lease term - finance leases | 0.75 | | — | | | Weighted-average remaining lease term - operating leases | 6.75 | | 7.75 | | Weighted-average discount rate - finance leases | 6 | % | | — | % | | Weighted-average discount rate - operating leases | 11 | % | | 11 | % |
The Company has the following lease costs recorded in the condensed consolidated statements of operations as follows: | | | | | | | | | | | | | Three Months Ended | | March 31, 2022 | | March 31, 2021 | | Finance lease cost: | | | | | Amortization of right-of-use assets | $ | 125,275 | | | $ | — | | | Interest on lease liabilities | 195,611 | | | — | | | Operating lease cost | 2,525 | | | 2,525 | | | Total lease cost | $ | 323,411 | | | $ | 2,525 | | | | | | | Other information | | | | | Operating cash flows from operating leases | $ | 9,350 | | | $ | 9,050 | | | Financing cash flows from finance leases | $ | 8,389 | | | $ | — | | | Weighted-average remaining lease term - finance leases | 0.50 | | — | | | Weighted-average remaining lease term - operating leases | 6.50 | | 6.75 | | Weighted-average discount rate - finance leases | 6 | % | | 6 | % | | Weighted-average discount rate - operating leases | 11 | % | | 11 | % |
|
| Schedule of Maturities of Lease Liabilities |
Maturities of lease liabilities by fiscal year for the Company's operating lease is as follows: | | | | | | | 2022 | 9,650 | | | 2023 | 9,950 | | | 2024 | 10,250 | | | 2025 | 10,550 | | | Thereafter | 31,500 | | | Total lease payments | 71,900 | | Less: Imputed interest at 11% | (22,109) | | | Present value of lease liabilities | $ | 49,791 | |
Minimum lease payments by fiscal year for the Company's operating lease is as follows: | | | | | | | For the remainder of 2022 | 7,250 | | | 2023 | 9,950 | | | 2024 | 10,250 | | | 2025 | 10,550 | | | 2026 | 10,850 | | | Thereafter | 20,650 | | | Total lease payments | 69,500 | | Less: Imputed interest at 11% | (20,749) | | | Present value of operating lease liabilities | $ | 48,751 | |
|
| Schedule of Lease Income |
Maturities of lease payments for operating leases to others are as follows: | | | | | | | 2021 | $ | 180,025 | | | 2022 | 166,325 | | | 2023 | 22,725 | | | 2025 | 96,000 | | | Thereafter | 384,000 | | | Total Minimum Lease Income | $ | 849,075 | |
Minimum lease payments for operating leases to others are as follows: | | | | | | | For the remainder of 2022 | $ | 139,450 | | | 2023 | 166,325 | | | 2024 | 22,725 | | | 2025 | 96,000 | | | 2026 | 96,000 | | | Thereafter | 288,000 | | | Total Minimum Lease Income | $ | 808,500 | |
|