|
Certain Transfers of Financial Assets (Tables)
|
12 Months Ended |
|
Dec. 31, 2014
|
| Transfers and Servicing [Abstract] |
|
| Carrying Value of Servicing Assets |
The carrying value of the servicing assets is shown in the table below: | | | | | | | | | | | | December 31, | (in thousands) | | 2014 | | 2013 | Servicing rights |
|
|
|
| Residential mortgage |
| $ | 56,720 |
|
| $ | 46,785 |
| SBA |
| 4,872 |
|
| 4,529 |
| Indirect automobile |
| 3,305 |
|
| 1,888 |
| Total carrying value of servicing assets |
| $ | 64,897 |
|
| $ | 53,202 |
|
|
| Residential Mortgage Servicing Rights and Impairment |
The table below is an analysis of the activity in the Company’s MSRs and impairment : | | | | | | | | | | | | For the Years Ended December 31, | (in thousands) | | 2014 | | 2013 | Residential mortgage servicing rights | | | | | Beginning carrying value, net | | $ | 46,785 |
| | $ | 23,085 |
| Additions | | 20,593 |
| | 27,823 |
| Amortization | | (7,335 | ) | | (6,064 | ) | (Impairment) recovery, net | | (3,323 | ) | | 1,941 |
| Ending carrying value, net | | $ | 56,720 |
| | $ | 46,785 |
|
| | | | | | | | | | | | For the Years Ended December 31, | (in thousands) | | 2014 | | 2013 | Residential mortgage servicing impairment | | | | | Beginning balance | | $ | 3,129 |
| | $ | 5,070 |
| Additions | | 4,898 |
| | 2,719 |
| Recoveries | | (1,575 | ) | | (4,660 | ) | Ending balance | | $ | 6,452 |
| | $ | 3,129 |
|
|
| Assumptions and Estimates in Determining the Impairment of Capitalized MSRs |
The fair value of MSRs, key metrics, and the sensitivity of the fair value to adverse changes in key economic assumptions are summarized below: | | | | | | | | | | ($ in thousands) | | December 31, 2014 | | December 31, 2013 | Residential Mortgage Servicing Rights | | | | | Fair Value | | $ | 63,977 |
| | $ | 53,742 |
| Composition of residential loans serviced for others: | | | | | Fixed-rate | | 99.40 | % | | 99.60 | % | Adjustable-rate | | 0.60 | % | | 0.40 | % | Total | | 100.00 | % | | 100.00 | % | Weighted average remaining term (years) | | 26.0 |
| | 26.0 |
| Prepayment speed | | 9.24 | % | | 7.33 | % | Decline in fair value due to a 10% adverse change | | $ | (2,149 | ) | | $ | (1,449 | ) | Decline in fair value due to a 20% adverse change | | (4,149 | ) | | (2,830 | ) | Weighted average discount rate | | 9.73 | % | | 10.14 | % | Decline in fair value due to a 10% adverse change | | $ | (2,231 | ) | | $ | (2,012 | ) | Decline in fair value due to a 20% adverse change | | (4,298 | ) | | (3,880 | ) |
|
| Asset Quality of Mortgage Loans |
Information about the asset quality of residential mortgage loans serviced by the Company is shown in the table below: | | | | | | | | | | | | | | | | | | Residential mortgage loans serviced | | December 31, 2014 | | Net Charge-offs for the Year Ended December 31, 2014 | | Unpaid Principal Balance | | | | | | Delinquent (days) | | (In thousands) | 30 to 89 | | 90+ | | Serviced for others | | $ | 5,413,781 |
| | $ | 30,097 |
| | $ | 1,831 |
| | $ | — |
| Held-for-sale | | 177,314 |
| | 115 |
| | — |
| | — |
| Held-for-investment | | 155,782 |
| | 349 |
| | 1,796 |
| | 71 |
| Total residential mortgage loans serviced | | $ | 5,746,877 |
| | $ | 30,561 |
| | $ | 3,627 |
| | $ | 71 |
|
|
| Analysis of Activity in the Company's SBA Loan Servicing Rights and Impairment |
The table below is an analysis of the activity in the Company’s SBA loan servicing rights and impairment: | | | | | | | | | | | | For the Years Ended December 31, | (in thousands) | | 2014 | | 2013 | SBA loan servicing rights | | | | | Beginning carrying value, net | | $ | 4,529 |
| | $ | 6,192 |
| Additions | | 1,687 |
| | 1,834 |
| Amortization | | (1,744 | ) | | (1,618 | ) | Recovery (impairment), net | | 400 |
| | (1,879 | ) | Ending carrying value, net | | $ | 4,872 |
| | $ | 4,529 |
|
| | | | | | | | | | | | For the Years Ended December 31, | (in thousands) | | 2014 | | 2013 | SBA servicing rights impairment | | | | | Beginning balance | | $ | 2,218 |
| | $ | 339 |
| Additions | | 464 |
| | 2,800 |
| Recoveries | | (864 | ) | | (921 | ) | Ending balance | | $ | 1,818 |
| | $ | 2,218 |
|
|
| Assumptions and Estimates in Determining the Impairment of Capitalized SBA Loan Servicing Rights |
The fair value of the SBA loan servicing rights, key metrics, and the sensitivity of the fair value to adverse changes in key economic assumptions are summarized below: | | | | | | | | | | ($ in thousands) | | December 31, 2014 | | December 31, 2013 | SBA loan servicing rights | | | | | Fair value | | $ | 4,931 |
| | $ | 4,691 |
| Composition of loans serviced for others: | | | | | Fixed-rate | | 0.10 | % | | — | % | Adjustable-rate | | 99.90 | % | | 100.00 | % | Total | | 100.00 | % | | 100.00 | % | Weighted average remaining term (years) | | 20.4 |
| | 20.8 |
| Prepayment speed | | 7.64 | % | | 5.94 | % | Decline in fair value due to a 10% adverse change | | $ | (97 | ) | | $ | (92 | ) | Decline in fair value due to a 20% adverse change | | (191 | ) | | (181 | ) | Weighted average discount rate | | 13.50 | % | | 13.50 | % | Decline in fair value due to a 10% adverse change | | $ | (173 | ) | | $ | (205 | ) | Decline in fair value due to a 20% adverse change | | (336 | ) | | (394 | ) |
|
| Asset Quality of SBA Loans |
Information about the asset quality of SBA loans serviced by the Company is shown in the table below: | | | | | | | | | | | | | | | | | | SBA loans serviced | | December 31, 2014 | | Net Charge-offs for the Year Ended December 31, 2014 | | | Unpaid Principal Balance | | | | | | | Delinquent (days) | | (In thousands) | | 30 to 89 | | 90+ | | Serviced for others | | $ | 245,902 |
| | $ | 1,983 |
| | $ | 4,013 |
| | $ | 1,998 |
| Held-for-sale | | 12,511 |
| | — |
| | — |
| | — |
| Held-for-investment | | 134,781 |
| | — |
| | 2,116 |
| | 1,911 |
| Total SBA loans serviced | | $ | 393,194 |
| | $ | 1,983 |
| | $ | 6,129 |
| | $ | 3,909 |
|
|
| Indirect Loan Servicing Rights [Table Text Block] |
The table below is an analysis of the activity in the Company’s indirect automobile loan servicing rights: | | | | | | | | | | | | For the Years Ended December 31, | (in thousands) | | 2014 | | 2013 | Indirect automobile loan servicing rights | | | | | Beginning carrying value | | $ | 1,888 |
| | $ | 967 |
| Additions | | 2,453 |
| | 1,565 |
| Amortization | | (1,036 | ) | | (644 | ) | Ending carryiing value | | $ | 3,305 |
| | $ | 1,888 |
|
|
| Assumptions and Estimates in Determining Impairment of Indirect Loan Servicing Rights [Table Text Block] |
The Company has not recorded impairment on its indirect automobile loan servicing rights. The fair value of the indirect automobile loan servicing rights, key metrics, and the sensitivity of the fair value to adverse changes in key economic assumptions are summarized below: | | | | | | | | | | | | December 31, | (In thousands) | | 2014 | | 2013 | Indirect loan servicing rights | | | | | Fair value | | $ | 6,550 |
| | $ | 3,783 |
| Composition of loans serviced for others: | | | | | Fixed-rate | | 100 | % | | 100 | % | Adjustable-rate | | — | % | | — | % | Total | | 100 | % | | 100 | % | Weighted average remaining term (years) | | 5.0 |
| | 5.0 |
| Prepayment speed | | 18.14 | % | | 18.14 | % | Decline in fair value due to a 10% adverse change | | $ | (164 | ) | | $ | (95 | ) | Decline in fair value due to a 20% adverse change | | (322 | ) | | (185 | ) | Weighted average discount rate | | 6.47 | % | | 6.47 | % | Decline in fair value due to a 10% adverse change | | $ | (60 | ) | | $ | (35 | ) | Decline in fair value due to a 20% adverse change | | (119 | ) | | (69 | ) |
|
| Indirect Servicing Asset Quality Of Loans [Table Text Block] |
Information about the asset quality of the indirect automobile loans serviced by the Company is shown in the table below: | | | | | | | | | | | | | | | | | | Indirect automobile loans serviced | | December 31, 2014 | | Net Charge-offs for the Year Ended December 31, 2014 | | | Unpaid Principal Balance | | | | | | | Delinquent (days) | | (In thousands) | | 30 to 89 | | 90+ | | Serviced for others | | $ | 902,823 |
| | $ | 1,729 |
| | $ | 889 |
| | $ | 2,020 |
| Held-for-sale | | 175,000 |
| | — |
| | — |
| | — |
| Held-for-investment | | 1,219,232 |
| | 2,672 |
| | 1,050 |
| | 2,881 |
| Total indirect automobile loans serviced | | $ | 2,297,055 |
| | $ | 4,401 |
| | $ | 1,939 |
| | $ | 4,901 |
|
|