| Condensed Financial Information of Fidelity Southern Corporation (Parent Company Only) |
Condensed Financial Information of Fidelity Southern Corporation (Parent Company Only) Financial information pertaining only to Fidelity Southern Corporation is as follows:
Condensed Balance Sheets | | | | | | | | | | | | December 31, | (in thousands) | | 2014 | | 2013 | Assets | | | | | Cash | | $ | 4,964 |
| | $ | 10,267 |
| Land | | 109 |
| | 109 |
| Investment in bank subsidiary | | 290,963 |
| | 258,786 |
| Investments in and amounts due from non-bank subsidiaries | | 4,001 |
| | 3,026 |
| Subordinated loan to bank subsidiary | | 10,000 |
| | 10,000 |
| Other assets | | 1,365 |
| | 525 |
| Total assets | | $ | 311,402 |
| | $ | 282,713 |
| | | | | | Liabilities | | | | | Subordinated debt | | $ | 46,393 |
| | $ | 46,393 |
| Other liabilities | | 58 |
| | 90 |
| Total liabilities | | 46,451 |
| | 46,483 |
| Shareholders’ Equity | | | | | Preferred stock | | — |
| | — |
| Common stock | | 162,575 |
| | 158,153 |
| Accumulated other comprehensive income | | 2,814 |
| | 968 |
| Retained earnings | | 99,562 |
| | 77,109 |
| Total shareholders’ equity | | 264,951 |
| | 236,230 |
| Total liabilities and shareholders’ equity | | $ | 311,402 |
| | $ | 282,713 |
|
Condensed Statements of Income | | | | | | | | | | | | | | | | Years Ended December 31, | (in thousands) | | 2014 | | 2013 | | 2012 | Interest income | | | | | | | Deposits in bank | | $ | 25 |
| | $ | 109 |
| | $ | 58 |
| Subordinated loan to bank subsidiary | | 338 |
| | 343 |
| | 363 |
| Total interest income | | 363 |
| | 452 |
| | 421 |
| Interest expense on subordinated debt | | 1,095 |
| | 2,716 |
| | 4,226 |
| Net interest expense | | (732 | ) | | (2,264 | ) | | (3,805 | ) | Noninterest income | | 98 |
| | 170 |
| | 191 |
| Noninterest expense | | 349 |
| | 829 |
| | 295 |
| Loss before income taxes and equity in undistributed income of subsidiaries | | (983 | ) | | (2,923 | ) | | (3,909 | ) | Income tax benefit | | (367 | ) | | (1,118 | ) | | (1,516 | ) | Loss before equity in undistributed income of subsidiaries | | (616 | ) | | (1,805 | ) | | (2,393 | ) | Equity in undistributed income of subsidiaries | | 30,652 |
| | 29,443 |
| | 27,720 |
| Net income | | $ | 30,036 |
| | $ | 27,638 |
| | $ | 25,327 |
|
Condensed Statements of Cash Flows | | | | | | | | | | | | | | | | Years Ended December 31, | (in thousands) | | 2014 | | 2013 | | 2012 | Operating Activities: | | | | | | | Net income | | $ | 30,036 |
| | $ | 27,638 |
| | $ | 25,327 |
| Equity in undistributed income of subsidiaries | | (30,652 | ) | | (29,443 | ) | | (27,720 | ) | (Increase) decrease in other assets | | (840 | ) | | 551 |
| | (426 | ) | Decrease in other liabilities | | (31 | ) | | (1,121 | ) | | (171 | ) | Share based compensation included in undistributed earnings | | 1,655 |
| | 1,270 |
| | 687 |
| Net cash flows provided by (used in) operating activities | | 168 |
| | (1,105 | ) | | (2,303 | ) | | | | | | | | Investing Activities: | | | | | | | Net (increase) decrease in investment in subsidiaries | | (655 | ) | | 206 |
| | (84 | ) | Net cash flows (used in) provided by investing activities | | (655 | ) | | 206 |
| | (84 | ) | | | | | | | | Financing Activities: | | | | | | | Subordinated debt redemption | | — |
| | (21,134 | ) | | — |
| Proceeds from issuance of common stock | | 1,574 |
| | 67,893 |
| | 2,182 |
| Preferred stock redemption | | — |
| | (48,200 | ) | | — |
| Common stock dividends paid | | (6,390 | ) | | (1,075 | ) | | (13 | ) | Preferred stock dividends paid | | — |
| | (1,607 | ) | | (2,410 | ) | Net cash flows used in financing activities | | (4,816 | ) | | (4,123 | ) | | (241 | ) | Net decrease in cash | | (5,303 | ) | | (5,022 | ) | | (2,628 | ) | Cash, beginning of year | | 10,267 |
| | 15,289 |
| | 17,917 |
| Cash, end of year | | $ | 4,964 |
| | $ | 10,267 |
| | $ | 15,289 |
|
|