Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands |
3 Months Ended |
|
Feb. 28, 2022 |
Feb. 28, 2021 |
Nov. 30, 2021 |
| Cash flows from operating activities: |
|
|
|
|
| Net earnings (including net earnings attributable to noncontrolling interests) |
|
$ 509,315
|
$ 1,016,909
|
|
| Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: |
|
|
|
|
| Depreciation and amortization |
|
20,089
|
22,325
|
|
| Amortization of discount/premium on debt, net |
|
(490)
|
(2,361)
|
|
| Equity in loss from unconsolidated entities |
|
9,752
|
7,897
|
|
| Distributions of earnings from unconsolidated entities |
|
4,822
|
4,234
|
|
| Share-based compensation expense |
|
81,457
|
48,818
|
|
| Deferred income tax (benefit) expense |
|
(54,032)
|
114,917
|
|
| Loans held-for-sale unrealized loss |
|
27,387
|
35,021
|
|
| Gain on sale of other assets and operating properties and equipment |
|
0
|
(1,167)
|
|
| Valuation adjustments and write-offs of option deposits and pre-acquisition costs |
|
11,509
|
635
|
|
| Changes in assets and liabilities: |
|
|
|
|
| Decrease in receivables |
|
380,502
|
45,649
|
|
| Increase in inventories, excluding valuation adjustments and write-offs of option deposits and pre-acquisition costs |
|
(1,913,634)
|
(862,120)
|
|
| Increase in other assets |
|
(49,968)
|
(100,486)
|
|
| Decrease in loans held-for-sale |
|
409,435
|
360,582
|
|
| Increase in accounts payable and other liabilities |
|
96,455
|
183,584
|
|
| Net cash (used in) provided by operating activities |
|
(72,231)
|
385,508
|
|
| Cash flows from investing activities: |
|
|
|
|
| Net additions of operating properties and equipment |
|
(5,780)
|
(8,561)
|
|
| Proceeds from the sale of operating properties and equipment, other assets |
|
0
|
32,002
|
|
| Investments in and contributions to unconsolidated entities |
|
(138,909)
|
(224,112)
|
|
| Distributions of capital from unconsolidated entities |
|
173,561
|
83,241
|
|
| Proceeds from sale of commercial mortgage-backed securities bonds |
|
9,191
|
11,307
|
|
| Decrease in Financial Services loans held-for-investment, net |
|
11,431
|
3,777
|
|
| Purchases of investment securities |
|
(71,269)
|
0
|
|
| Proceeds from maturities/sales of investment securities |
|
1,783
|
8,994
|
|
| Net cash used in investing activities |
|
(19,992)
|
(93,352)
|
|
| Cash flows from financing activities: |
|
|
|
|
| Principal payments on notes payable and other borrowings |
|
(18,776)
|
(55,350)
|
|
| Proceeds from other borrowings |
|
0
|
8,903
|
|
| Proceeds from liabilities related to consolidated inventory not owned |
|
199,483
|
67,432
|
|
| Payments related to consolidated inventory not owned |
|
(166,100)
|
0
|
|
| Receipts related to noncontrolling interests |
|
6,984
|
8,896
|
|
| Payments related to noncontrolling interests |
|
(59,388)
|
(11,397)
|
|
| Common stock: |
|
|
|
|
| Repurchases |
|
(581,300)
|
(69,480)
|
|
| Dividends |
|
(110,122)
|
(77,843)
|
|
| Net cash used in financing activities |
|
(1,257,886)
|
(629,688)
|
|
| Net decrease in cash and cash equivalents and restricted cash |
|
(1,350,109)
|
(337,532)
|
|
| Cash and cash equivalents and restricted cash at beginning of period |
|
2,955,683
|
2,932,730
|
|
| Cash and cash equivalents and restricted cash at end of period |
|
1,605,574
|
2,595,198
|
|
| Total cash and cash equivalents and restricted cash |
|
1,605,574
|
2,595,198
|
$ 2,955,683
|
| Homebuilding |
|
|
|
|
| Common stock: |
|
|
|
|
| Cash and cash equivalents |
[1] |
1,366,597
|
|
2,735,213
|
| Restricted cash |
[1] |
27,025
|
|
21,927
|
| Lennar Other |
|
|
|
|
| Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: |
|
|
|
|
| Lennar Other unrealized gain (loss) from technology investments |
|
395,170
|
(469,745)
|
|
| Operating Segments |
|
|
|
|
| Common stock: |
|
|
|
|
| Cash and cash equivalents and restricted cash at end of period |
|
1,605,574
|
2,595,198
|
|
| Cash and cash equivalents |
|
1,571,825
|
|
2,921,744
|
| Restricted cash |
|
33,749
|
|
33,939
|
| Total cash and cash equivalents and restricted cash |
|
1,605,574
|
2,595,198
|
|
| Operating Segments | Homebuilding |
|
|
|
|
| Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: |
|
|
|
|
| Equity in loss from unconsolidated entities |
|
286
|
4,565
|
|
| Common stock: |
|
|
|
|
| Cash and cash equivalents |
|
1,366,597
|
2,421,411
|
2,735,213
|
| Restricted cash |
|
27,025
|
17,878
|
21,927
|
| Operating Segments | Financial Services |
|
|
|
|
| Common stock: |
|
|
|
|
| Cash and cash equivalents |
|
168,032
|
117,856
|
167,021
|
| Restricted cash |
|
6,724
|
8,521
|
12,012
|
| Operating Segments | Multifamily |
|
|
|
|
| Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: |
|
|
|
|
| Gain on sale of interest in unconsolidated entity and other Multifamily gain |
|
0
|
(19,184)
|
|
| Common stock: |
|
|
|
|
| Cash and cash equivalents |
|
34,439
|
25,644
|
16,850
|
| Restricted cash |
|
0
|
|
0
|
| Operating Segments | Lennar Other |
|
|
|
|
| Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: |
|
|
|
|
| Lennar Other unrealized gain (loss) from technology investments |
|
395,170
|
(469,745)
|
|
| Common stock: |
|
|
|
|
| Cash and cash equivalents |
|
2,757
|
3,888
|
2,660
|
| Restricted cash |
|
0
|
|
$ 0
|
| Operating Segments | Lennar Homebuilding and Lennar Multifamily |
|
|
|
|
| Homebuilding and Multifamily: |
|
|
|
|
| Purchases of inventories and other assets financed by sellers |
|
6,150
|
68,978
|
|
| Non-cash contributions to unconsolidated entities |
|
124,864
|
0
|
|
| Warehouse Repurchase Facility |
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
| Net repayments under warehouse facilities |
|
$ (528,667)
|
$ (500,849)
|
|
|
|