Consolidated Balance Sheets - USD ($) $ in Millions |
Oct. 29, 2016 |
Jan. 30, 2016 |
Oct. 31, 2015 |
| Current Assets: |
|
|
|
| Cash and Cash Equivalents |
$ 654
|
$ 2,548
|
$ 1,311
|
| Accounts Receivable, Net |
325
|
261
|
283
|
| Inventories |
1,651
|
1,122
|
1,620
|
| Other |
256
|
225
|
315
|
| Total Current Assets |
2,886
|
4,156
|
3,529
|
| Property and Equipment, Net |
2,770
|
2,330
|
2,350
|
| Goodwill |
1,348
|
1,318
|
1,318
|
| Trade Names and Other Intangible Assets, Net |
411
|
411
|
411
|
| Deferred Tax Assets, Net, Noncurrent |
30
|
30
|
27
|
| Other Assets |
218
|
248
|
258
|
| Total Assets |
7,663
|
8,493
|
7,893
|
| Current Liabilities: |
|
|
|
| Accounts Payable |
962
|
668
|
913
|
| Accrued Expenses and Other |
909
|
977
|
804
|
| Debt, Current |
23
|
6
|
4
|
| Accrued Income Taxes, Current |
113
|
224
|
7
|
| Total Current Liabilities |
2,007
|
1,875
|
1,728
|
| Deferred Income Taxes |
262
|
257
|
241
|
| Long-term Debt |
5,701
|
5,715
|
5,713
|
| Other Long-term Liabilities |
881
|
904
|
868
|
| Shareholders’ Equity (Deficit): |
|
|
|
| Preferred Stock - $1.00 par value; 10 shares authorized; none issued |
0
|
0
|
0
|
| Common Stock - $0.50 par value; 1,000 shares authorized; 315, 313 and 313 shares issued; 286, 290 and 291 shares outstanding, respectively |
157
|
156
|
156
|
| Paid-in Capital |
620
|
545
|
515
|
| Accumulated Other Comprehensive Income |
12
|
40
|
41
|
| Retained Earnings (Accumulated Deficit) |
(254)
|
315
|
(175)
|
| Less: Treasury Stock, at Average Cost; 29, 23 and 22 shares, respectively |
(1,725)
|
(1,315)
|
(1,195)
|
| Total L Brands, Inc. Shareholders’ Equity (Deficit) |
(1,190)
|
(259)
|
(658)
|
| Noncontrolling Interest |
2
|
1
|
1
|
| Total Equity (Deficit) |
(1,188)
|
(258)
|
(657)
|
| Total Liabilities and Equity (Deficit) |
$ 7,663
|
$ 8,493
|
$ 7,893
|