Condensed Consolidated Interim Statements of Stockholders' Equity (Unaudited) - USD ($)
|
Common stock |
Additional paid-in capital |
Accumulated other comprehensive income |
Preferred stock |
Warrants |
Accumulated deficit |
Total |
| Beginning Balance at Jun. 30, 2018 |
$ 2,297
|
$ 43,198,193
|
$ 21,178
|
$ 6,425,410
|
$ 8,229,482
|
$ (52,441,337)
|
$ 5,435,223
|
| Beginning Balance, shares at Jun. 30, 2018 |
2,296,667
|
|
|
|
|
|
|
| Warrants issued for services |
|
|
|
|
30,661
|
|
30,661
|
| Shares issued for services |
$ 1
|
4,138
|
|
|
|
|
4,139
|
| Shares issued for services, shares |
706
|
|
|
|
|
|
|
| Performance stock unit expense |
|
61,514
|
|
|
|
|
61,514
|
| Stock option expense |
|
132,902
|
|
|
|
|
132,902
|
| Series A preferred cash dividend |
|
|
|
|
|
(2,089)
|
(2,089)
|
| Series B preferred stock dividend |
$ 4
|
36,081
|
|
|
|
(36,085)
|
|
| Series B preferred stock dividend, shares |
4,960
|
|
|
|
|
|
|
| Loss for the year |
|
|
|
|
|
(1,991,804)
|
(1,991,804)
|
| Ending Balance at Sep. 30, 2018 |
$ 2,302
|
43,432,828
|
21,178
|
6,425,410
|
8,260,143
|
(54,471,315)
|
3,670,546
|
| Ending Balance, shares at Sep. 30, 2018 |
2,302,333
|
|
|
|
|
|
|
| Exercise of warrants for cash |
$ 297
|
2,936,881
|
|
|
(2,210,697)
|
|
726,481
|
| Exercise of warrants for cash, Shares |
296,667
|
|
|
|
|
|
|
| Conversion of Series B preferred stock to common stock |
$ 10
|
279,041
|
|
(279,051)
|
|
|
|
| Conversion of Series B preferred stock to common stock, shares |
10,000
|
|
|
|
|
|
|
| Warrants issued for services |
|
|
|
|
(2,859)
|
|
(2,859)
|
| Shares issued for services |
|
2,617
|
|
|
|
|
2,617
|
| Shares issued for services, shares |
607
|
|
|
|
|
|
|
| Performance stock unit expense |
|
61,514
|
|
|
|
|
61,514
|
| Stock option expense |
|
122,751
|
|
|
|
|
122,751
|
| Series A preferred cash dividend |
|
|
|
|
|
(2,089)
|
(2,089)
|
| Series B preferred stock dividend |
$ 5
|
16,185
|
|
|
|
(16,190)
|
|
| Series B preferred stock dividend, shares |
4,735
|
|
|
|
|
|
|
| Loss for the year |
|
|
|
|
|
(1,809,697)
|
(1,809,697)
|
| Ending Balance at Dec. 31, 2018 |
$ 2,614
|
46,851,817
|
21,178
|
6,146,359
|
6,046,587
|
(56,299,291)
|
2,769,264
|
| Ending Balance, shares at Dec. 31, 2018 |
2,614,342
|
|
|
|
|
|
|
| Beginning Balance at Jun. 30, 2019 |
$ 3,839
|
50,954,741
|
21,178
|
4,977,834
|
6,588,283
|
(60,578,345)
|
1,967,530
|
| Beginning Balance, shares at Jun. 30, 2019 |
3,839,358
|
|
|
|
|
|
|
| Issuance of shares and warrants - net of issue costs |
$ 4,895
|
2,489,251
|
|
|
4,088,820
|
|
6,582,966
|
| Issuance of shares and warrants - net of issue costs, shares |
4,895,000
|
|
|
|
|
|
|
| Exercise of warrants for cash |
$ 2,655
|
2,421,830
|
|
|
(2,397,935)
|
|
26,550
|
| Exercise of warrants for cash, Shares |
2,655,000
|
|
|
|
|
|
|
| Conversion of Series B preferred stock to common stock |
$ 6
|
174,401
|
|
(174,407)
|
|
|
|
| Conversion of Series B preferred stock to common stock, shares |
6,250
|
|
|
|
|
|
|
| Shares issued for services |
$ 7
|
4,836
|
|
|
|
|
4,843
|
| Shares issued for services, shares |
6,925
|
|
|
|
|
|
|
| Stock option expense |
|
50,985
|
|
|
|
|
50,985
|
| Series A preferred cash dividend |
|
|
|
|
|
(2,089)
|
(2,089)
|
| Series B preferred stock dividend |
$ 4
|
2,042
|
|
|
|
(2,046)
|
|
| Series B preferred stock dividend, shares |
3,700
|
|
|
|
|
|
|
| Loss for the year |
|
|
|
|
|
(1,605,871)
|
(1,605,871)
|
| Ending Balance at Sep. 30, 2019 |
$ 11,406
|
56,098,086
|
21,178
|
4,803,427
|
8,279,168
|
(62,188,351)
|
7,024,914
|
| Ending Balance, shares at Sep. 30, 2019 |
11,406,233
|
|
|
|
|
|
|
| Warrants issued for services |
|
|
|
|
34,672
|
|
34,672
|
| Shares issued for services |
$ 5
|
3,339
|
|
|
|
|
3,344
|
| Shares issued for services, shares |
4,747
|
|
|
|
|
|
|
| Stock option expense |
|
159,852
|
|
|
|
|
159,852
|
| Series A preferred cash dividend |
|
|
|
|
|
(2,089)
|
(2,089)
|
| Series B preferred stock dividend |
$ 4
|
2,548
|
|
|
|
(2,552)
|
|
| Series B preferred stock dividend, shares |
3,700
|
|
|
|
|
|
|
| Loss for the year |
|
|
|
|
|
(1,740,051)
|
(1,740,051)
|
| Ending Balance at Dec. 31, 2019 |
$ 11,415
|
$ 56,263,825
|
$ 21,178
|
$ 4,803,427
|
$ 8,313,840
|
$ (63,933,043)
|
$ 5,480,642
|
| Ending Balance, shares at Dec. 31, 2019 |
11,414,680
|
|
|
|
|
|
|