| Shedule of derivative liabilities |
| | | December 31, 2013 $ | | | December 31, 2012 $ | | | | | | | | | | Opening balance | | | 121,000 | | | | 106,146 | | | | | | | | | | | | Issuance of units | | | 3,681,372 | | | | 333,356 | | Dividend warrant liability acquired on reverse acquisition | | | 2,041,680 | | | | - | | Warrants issued for services | | | 124,020 | | | | - | | Change in fair value of unexercised warrants | | | (1,324,051 | ) | | | (318,502 | ) | Reclassification to equity upon exercise of warrants | | | (241,715 | ) | | | - | | | | | | | | | | | | Closing balance | | | 4,402,306 | | | | 121,000 | |
|