Fair Value Measurements
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
Under GAAP, fair value represents the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. It is the Company’s policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.
The Company categorizes its financial assets and liabilities measured at fair value in three levels, based on the inputs and assumptions used to determine the fair value. These levels are as follows:
Level 1 - Valuations are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level 2 - Valuations are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Valuations are obtained from third-party pricing services or inputs that are observable or derived principally from or corroborated by observable market data.
Level 3 - Valuations are generated from techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company's assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of discounted cash flow models, spread-based models, and similar techniques, using the best information available in the circumstances.
Following is a description of valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial instruments not recorded at fair value but for which fair value is disclosed.
Assets
Securities Available for Sale
Fixed maturity and equity securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon unadjusted quoted prices, if available, except as described in the subsequent paragraphs.
Cash and Short-Term Financial Assets
Short-term financial assets include cash and other short-term investments. Cash is categorized as Level 1. Other short-term assets are invested in institutional money market funds. These assets are categorized as Level 2, as the valuation is based upon the net asset value (NAV) of the fund. There are no restrictions on withdrawal of these funds.
Loans
The Company does not record loans at fair value. As such, valuation techniques discussed herein for loans are primarily for estimating fair value for purpose of disclosure.
Fair values of mortgage loans on real estate properties are calculated by discounting contractual cash flows, using discount rates based on current industry pricing or the Company’s estimate of an appropriate risk-adjusted discount rate for loans of similar size, type, remaining maturity, likelihood of prepayment, and repricing characteristics. Mortgage loans are categorized as Level 3 in the fair value hierarchy.
The Company also has loans made to policyholders. These loans cannot exceed the cash surrender value of the policy. Carrying value of policy loans approximates fair value. Policy loans are categorized as Level 3.
Other Invested Assets
Included in other invested assets is an institutional alternative strategies fund that is recorded at fair value. These assets are categorized as Level 2, as the valuation of these funds is based on net asset values provided by the issuer and represent amounts at which the Company could transact with the issuer. Certain redemption restrictions may apply on this fund, including advance written notice to withdraw funds.
Separate Accounts
The separate account assets and liabilities, which are equal, are recorded at fair value based upon NAV of the underlying investment holdings as derived from closing prices on a national exchange or as provided by the issuer. This is the value at which a policyholder could transact with the issuer on the date. Separate accounts are categorized as Level 2.
Liabilities
Investment-Type Liabilities Included in Policyholder Account Balances and Other Policyholder Funds
The fair values of supplementary contracts and annuities without life contingencies are estimated to be the present value of payments at a market yield.  The fair values of deposits with no stated maturity are estimated to be the amount payable on demand at the measurement date.  These liabilities are categorized as Level 3.  The Company has not estimated the fair value of the liabilities under contracts that involve significant mortality or morbidity risks, as these liabilities fall within the definition of insurance contracts.  Insurance contracts are excluded from financial instruments that require disclosures of fair value.
Guaranteed Minimum Withdrawal Benefits (GMWB) Included in Other Policyholder Funds
The Company offers a GMWB rider that can be added to new or existing variable annuity contracts. The rider provides an enhanced withdrawal benefit that guarantees a stream of income payments to an owner or annuitant, regardless of the contract account value. Fair value for GMWB rider contracts is a Level 3 valuation, as it is based on models which utilize significant unobservable inputs. These models require actuarial and financial market assumptions, which reflect the assumptions market participants would use in pricing the contract, including adjustments for volatility, risk, and issuer non-performance.
Determination of Fair Value
The Company utilizes external third-party pricing services to determine the majority of its fair values on investment securities available for sale. At September 30, 2014, approximately 97% of the carrying value of these investments was from external pricing services, 2% was from brokers, and 1% was derived from internal matrices and calculations. At December 31, 2013, approximately 97% of the carrying value of these investments was from external pricing services, 1% was from brokers, and 2% was derived from internal matrices and calculations. In the event that the primary pricing service does not provide a price, the Company utilizes the price provided by a second pricing service. The Company reviews prices received from service providers for reasonableness and unusual fluctuations but generally accepts the price identified from the primary pricing service. In the event a price is not available from either third-party pricing service, the Company pursues external pricing from brokers. Generally, the Company pursues and utilizes only one broker quote per security. In doing so, the Company solicits only brokers which have previously demonstrated knowledge and experience of the subject security. If a broker price is not available, the Company determines a fair value through various valuation techniques that may include discounted cash flows, spread-based models, or similar techniques, depending upon the specific security to be priced. These techniques are primarily applied to private placement securities. The Company utilizes available market information, wherever possible, to identify inputs into the fair value determination, primarily including prices and spreads on comparable securities.
Each quarter, the Company evaluates the prices received from third-party security pricing services and independent brokers to ensure that the prices represent a reasonable estimate of the fair value within the macro-economic environment, sector factors, and overall pricing trends and expectations. The Company corroborates and validates the primary pricing sources through a variety of procedures that include but are not limited to comparison to additional third-party pricing services or brokers, where possible; a review of third-party pricing service methodologies; back testing; in-depth specific analytics on randomly selected issues; and comparison of prices to actual trades for specific securities where observable data exists. In addition, the Company analyzes the primary third-party pricing service's methodologies and related inputs and also evaluates the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy. Finally, the Company also performs additional evaluations when individual prices fall outside tolerance levels when comparing prices received from third-party pricing services.
Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated using the Company’s own estimates and are categorized as Level 3. These estimates are based on current interest rates, credit spreads, liquidity premium or discount, the economic and competitive environment, unique characteristics of the asset or liability, and other pertinent factors. Therefore, these estimates cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any valuation technique. Further, changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values.
The Company’s own estimates of fair value of fixed maturity and equity securities may be derived in a number of ways, including but not limited to: 1) pricing provided by brokers, where the price indicates reliability as to value; 2) fair values of comparable securities, incorporating a spread adjustment for maturity differences, collateralization, credit quality, liquidity, and other items, if applicable; 3) discounted cash flow models and margin spreads; 4) bond yield curves; 5) observable market prices and exchange transaction information not provided by external pricing services; and 6) statement values provided to the Company by fund managers.
Categories Reported at Fair Value
The following tables present categories reported at fair value on a recurring basis.
 
 
September 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of
U.S. Government
$
12,301

 
$
159,134

 
$

 
$
171,435

Federal agencies 1

 
22,223

 

 
22,223

Federal agency issued residential
     mortgage-backed securities 1

 
51,557

 

 
51,557

Subtotal
12,301

 
232,914

 

 
245,215

Corporate obligations:
 
 
 
 
 
 
 
Industrial

 
559,145

 

 
559,145

Energy

 
239,397

 

 
239,397

Communications and technology

 
243,429

 

 
243,429

Financial

 
293,743

 

 
293,743

Consumer

 
538,301

 

 
538,301

Public utilities

 
265,030

 

 
265,030

Subtotal

 
2,139,045

 

 
2,139,045

Corporate private-labeled residential
mortgage-backed securities

 
100,429

 

 
100,429

Municipal securities

 
154,178

 

 
154,178

Other

 
95,132

 
1,214

 
96,346

Redeemable preferred stocks

 
16,703

 

 
16,703

Fixed maturity securities
12,301

 
2,738,401

 
1,214

 
2,751,916

Equity securities
5,348

 
19,378

 

 
24,726

Total
$
17,649

 
$
2,757,779

 
$
1,214

 
$
2,776,642

 
 
 
 
 
 
 
 
Percent of total
1
%
 
99
%
 
%
 
100
%
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Other policyholder funds
 
 
 
 
 
 
 
Guaranteed minimum withdrawal benefits
$

 
$

 
$
(2,538
)
 
$
(2,538
)
Total
$

 
$

 
$
(2,538
)
 
$
(2,538
)
1 
Federal agency securities are not backed by the full faith and credit of the U.S. Government.
 
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
U.S. Treasury securities and
     obligations of U.S. Government
$
12,458

 
$
126,562

 
$

 
$
139,020

Federal agencies 1

 
22,068

 

 
22,068

Federal agency issued residential
     mortgage-backed securities 1

 
62,128

 

 
62,128

Subtotal
12,458

 
210,758

 

 
223,216

Corporate obligations:
 
 
 
 
 
 
 
Industrial

 
534,779

 

 
534,779

Energy

 
222,745

 

 
222,745

Communications and technology

 
233,543

 

 
233,543

Financial

 
283,477

 

 
283,477

Consumer

 
493,756

 

 
493,756

Public utilities

 
252,364

 
13

 
252,377

Subtotal

 
2,020,664

 
13

 
2,020,677

Corporate private-labeled residential
mortgage-backed securities

 
116,482

 

 
116,482

Municipal securities

 
147,619

 

 
147,619

Other

 
96,454

 
1,420

 
97,874

Redeemable preferred stocks

 
12,752

 

 
12,752

Fixed maturity securities
12,458

 
2,604,729

 
1,433

 
2,618,620

Equity securities and other invested assets
4,812

 
29,574

 

 
34,386

Total
$
17,270

 
$
2,634,303

 
$
1,433

 
$
2,653,006

 
 
 
 
 
 
 
 
Percent of total
1
%
 
99
%
 
%
 
100
%
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Other policyholder funds
 
 
 
 
 
 
 
Guaranteed minimum withdrawal benefits
$

 
$

 
$
(4,703
)
 
$
(4,703
)
Total
$

 
$

 
$
(4,703
)
 
$
(4,703
)
1 
Federal agency securities are not backed by the full faith and credit of the U.S. Government.
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the third quarter and nine months ended September 30, 2014 and year ended December 31, 2013 are summarized below:
 
 
Quarter Ended September 30, 2014
 
Assets
 
Liabilities
 
Fixed maturity
securities available
for sale
 
Equity securities
available
for sale
 
Total
 
GMWB
Beginning balance
$
1,277

 
$

 
$
1,277

 
$
(3,564
)
Included in earnings

 

 

 
965

Included in other comprehensive
income (loss)
(63
)
 

 
(63
)
 

Purchases, issuances, sales and other
dispositions:
 
 
 
 
 
 
 
Purchases

 

 

 

Issuances

 

 

 
138

Sales

 

 

 

Other dispositions

 

 

 
(77
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Ending balance
$
1,214

 
$

 
$
1,214

 
$
(2,538
)
 
Nine Months Ended September 30, 2014
 
Assets
 
Liabilities
 
Fixed maturity
securities available
for sale
 
Equity securities
available
for sale
 
Total
 
GMWB
Beginning balance
$
1,433

 
$

 
$
1,433

 
$
(4,703
)
Included in earnings
56

 

 
56

 
1,840

Included in other comprehensive
income (loss)
(173
)
 

 
(173
)
 

Purchases, issuances, sales and other
dispositions:
 
 
 
 
 
 
 
Purchases

 

 

 

Issuances

 

 

 
382

Sales

 

 

 

Other dispositions
(102
)
 

 
(102
)
 
(57
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Ending balance
$
1,214

 
$

 
$
1,214

 
$
(2,538
)
 
 
Year Ended December 31, 2013
 
Assets
 
Liabilities
 
Fixed maturity
securities available
for sale
 
Equity securities
available
for sale
 
Total
 
GMWB
Beginning balance
$
46,133

 
$
1,255

 
$
47,388

 
$
(1,080
)
Included in earnings
(59
)
 
641

 
582

 
(4,208
)
Included in other comprehensive
income (loss)
287

 
(627
)
 
(340
)
 

Purchases, issuances, sales and other
dispositions:
 
 
 
 
 
 
 
Purchases

 

 

 

Issuances

 

 

 
737

Sales

 

 

 

Other dispositions
(839
)
 
(1,269
)
 
(2,108
)
 
(152
)
Transfers into Level 3
116

 

 
116

 

Transfers out of Level 3
(44,205
)
 

 
(44,205
)
 

Ending balance
$
1,433

 
$

 
$
1,433

 
$
(4,703
)

The Company did not exclude any realized or unrealized gains or losses on items transferred into Level 3 in any of the periods presented. Depending upon the availability of Level 1 or Level 2 pricing, specific securities may transfer into or out of Level 3. The Company had no transfers between Level 1 and Level 2 at September 30, 2014 or December 31, 2013.
The Company's primary category of assets using Level 3 fair values is fixed maturity securities, totaling $1.2 million at September 30, 2014. These assets are valued using comparable security valuations through the unobservable input of estimated discount spreads. Specifically, the Company reviews the values and discount spreads on similar securities for which such information is observable in the market. Estimates of increased discount spreads are then determined based upon the characteristics of the securities being evaluated.
The fair value of the GMWB embedded derivative is calculated using a discounted cash flow valuation model that projects future cash flows under multiple risk neutral stochastic equity scenarios. The risk neutral scenarios are generated using the current swap curve and projected equity volatilities and correlations. The equity correlations are based on historical price observations. For policyholder behavior assumptions, expected lapse and utilization assumptions are used and updated for actual experience. The mortality assumption uses the 2000 US Annuity Basic Mortality Table. The present value of cash flows is determined using the discount rate curve, based upon London InterBank Offered Rate (LIBOR) plus a credit spread.
The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments at September 30, 2014.
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range
Embedded Derivative - GMWB
$
(2,538
)
 
Actuarial cash flow model
 
Mortality
 
80% of US Annuity Basic Table (2000)
 
 
 
 
 
Lapse
 
0%-16% depending on product/duration/funded status of guarantee
 
 
 
 
 
Benefit Utilization
 
0%-80% depending on age/duration/funded status of guarantee
 
 
 
 
 
Nonperformance Risk
 
0.63%-1.23%

The GMWB liability is sensitive to changes in observable and unobservable inputs. Observable inputs include risk-free rates, index returns, volatilities, and correlations. Increases in risk-free rates and equity returns reduce the liability, while increases in volatilities increase the liability. The Company's mortality, lapse, benefit utilization and nonperformance risk adjustment are unobservable. Increases in mortality, lapses and credit spreads used for nonperformance risk reduce the liability, while increases in benefit utilization increase the liability.
The Company estimates that the impact of unobservable inputs at September 30, 2014 is as follows: a 10% increase in the mortality assumption would reduce the liability less than $0.1 million; a 10% decrease in the lapse assumption would increase the liability $0.2 million; a 10% increase in the benefit utilization would increase the liability $0.8 million; and a 10 basis point increase in the credit spreads used for non-performance would decrease the liability $0.3 million.
The following tables present a summary of fair value estimates at September 30, 2014 and December 31, 2013 for financial instruments. The total of the fair value calculations presented below may not be indicative of the value that can be obtained.
 
September 30, 2014
 
Carrying
Value
 
Fair Value
Assets:
 
 
 
Investments:
 
 
 
Fixed maturity securities available for sale
$
2,751,916

 
$
2,751,916

Equity securities
24,726

 
24,726

Mortgage loans
570,486

 
607,291

Policy loans
83,254

 
83,254

Cash and short-term financial assets
28,213

 
28,213

Separate account assets
404,621

 
404,621

 
 
 
 
Liabilities:
 
 
 
Individual and group annuities
$
1,088,701

 
$
1,068,869

Supplementary contracts and annuities
 
 
 
without life contingencies
54,876

 
53,594

Separate account liabilities
404,621

 
404,621

Other policyholder funds - GMWB
(2,538
)
 
(2,538
)

 
December 31, 2013
 
Carrying
Value
 
Fair Value
Assets:
 
 
 
Investments:
 
 
 
Fixed maturity securities available for sale
$
2,618,620

 
$
2,618,620

Equity securities and other invested assets
34,386

 
34,386

Mortgage loans
629,256

 
658,142

Policy loans
83,518

 
83,518

Cash and short-term financial assets
48,909

 
48,909

Separate account assets
393,416

 
393,416

 
 
 
 
Liabilities:
 
 
 
Individual and group annuities
$
1,100,495

 
$
1,078,618

Supplementary contracts and annuities
 
 
 
without life contingencies
51,624

 
50,097

Separate account liabilities
393,416

 
393,416

Other policyholder funds - GMWB
(4,703
)
 
(4,703
)