|
Comprehensive Income (Tables)
|
3 Months Ended |
|
Mar. 31, 2013
|
| Disclosure Information About Comprehensive Income [Abstract] |
|
| Information about Comprehensive Income |
The table below provides information about comprehensive income for the first quarters ended March 31. | | | | | | | | | | | | | | Pre-Tax Amount | | Tax Expense or (Benefit) | | Net-of-Tax Amount | 2013: | | | | | | Net unrealized gains (losses) arising during the year: | | | | | | Fixed maturity securities | $ | (9,287 | ) | | $ | (3,251 | ) | | $ | (6,036 | ) | Equity securities | 311 |
| | 109 |
| | 202 |
| Less reclassification adjustments: | | | | | | Net realized investment gains, excluding impairment losses | 612 |
| | 214 |
| | 398 |
| Other-than-temporary impairment losses recognized in earnings | (187 | ) | | (65 | ) | | (122 | ) | Other-than-temporary impairment losses recognized in other comprehensive income | 58 |
| | 20 |
| | 38 |
| Net unrealized gains excluding impairment losses | (9,459 | ) | | (3,311 | ) | | (6,148 | ) | Effect on DAC and VOBA 1 | 24,032 |
| | 8,411 |
| | 15,621 |
| Future policy benefits | 442 |
| | 155 |
| | 287 |
| Policyholder account balances | 18 |
| | 6 |
| | 12 |
| Other comprehensive income | $ | 15,033 |
| | $ | 5,261 |
| | 9,772 |
| Net income | | | | | 5,188 |
| Comprehensive income | | | | | $ | 14,960 |
|
| | 1 | The pre-tax amount includes $16.0 million for a one-time refinement in estimate and $5.6 million for the effect on the deferred revenue liability. |
| | | | | | | | | | | | | | Pre-Tax Amount | | Tax Expense or (Benefit) | | Net-of-Tax Amount | 2012: | | | | | | Net unrealized gains (losses) arising during the year: | | | | | | Fixed maturity securities | $ | 7,324 |
| | $ | 2,563 |
| | $ | 4,761 |
| Equity securities | 2 |
| | 1 |
| | 1 |
| Less reclassification adjustments: | | | | | | Net realized investment gains, excluding impairment losses | 468 |
| | 164 |
| | 304 |
| Other-than-temporary impairment losses recognized in earnings | (268 | ) | | (94 | ) | | (174 | ) | Other-than-temporary impairment losses recognized in other comprehensive income | 108 |
| | 38 |
| | 70 |
| Net unrealized gains excluding impairment losses | 7,018 |
| | 2,456 |
| | 4,562 |
| Effect on DAC and VOBA | (3,800 | ) | | (1,330 | ) | | (2,470 | ) | Future policy benefits | (2,256 | ) | | (789 | ) | | (1,467 | ) | Policyholder account balances | (116 | ) | | (41 | ) | | (75 | ) | Other comprehensive income | $ | 846 |
| | $ | 296 |
| | 550 |
| Net income | | | | | 19,441 |
| Comprehensive income | | | | | $ | 19,991 |
|
|
| Accumulated Balances Related to Each Component of Accumulated Other Comprehensive Income |
The following table provides accumulated balances related to each component of accumulated other comprehensive income at March 31, 2013. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unrealized Gain (Loss) on Non-Impaired Securities | | Unrealized Gain (Loss) on Impaired Securities | | Benefit Plan Obligations | | DAC/ VOBA Impact | | Future Policy Benefits | | Policyholder Account Balances | | Total | Beginning of year | $ | 174,495 |
| | $ | 706 |
| | $ | (53,148 | ) | | $ | (48,322 | ) | | $ | (18,899 | ) | | $ | (738 | ) | | $ | 54,094 |
| Other comprehensive income before reclassification | (7,564 | ) | | 1,102 |
| | — |
| | 15,636 |
| | 287 |
| | 12 |
| | 9,473 |
| Amounts reclassified from accumulated other comprehensive income | 398 |
| | (84 | ) | | — |
| | (15 | ) | | — |
| | — |
| | 299 |
| Net current-period other comprehensive income | (7,166 | ) | | 1,018 |
| | — |
| | 15,621 |
| | 287 |
| | 12 |
| | 9,772 |
| End of period | $ | 167,329 |
| | $ | 1,724 |
| | $ | (53,148 | ) | | $ | (32,701 | ) | | $ | (18,612 | ) | | $ | (726 | ) | | $ | 63,866 |
|
|
| Reclassification out of Accumulated Other Comprehensive Income |
The following table presents the pretax and the related income tax expense (benefit) components of the amounts reclassified from the Company's accumulated other comprehensive income to the Company's consolidated statement of income for the three months ended March 31, 2013. | | | | |
| Quarter Ended | | March 31 | | 2013 | Reclassification adjustments related to unrealized gains (losses) on investment securities: | | Having impairments recognized in the consolidated statements of comprehensive income 1 | $ | 612 |
| Income tax expense 2 | (214 | ) | Net of taxes | 398 |
| | | Having no impairments recognized in the consolidated statements of comprehensive income 1 | (129 | ) | Income tax benefit 2 | 45 |
| Net of taxes | (84 | ) | | | Reclassification adjustment related to DAC and VOBA 1 | (23 | ) | Income tax benefit 2 | 8 |
| Net of taxes | (15 | ) | | | Total pretax reclassifications | 460 |
| Total income tax expense | (161 | ) | Total reclassification, net taxes | $ | 299 |
|
|