|
Fair Value Measurements (Tables)
|
9 Months Ended |
|
Sep. 30, 2012
|
| Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis |
The following tables present
categories reported at fair value on a recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
September 30,
2012 |
|
| |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S. Government
|
|
$ |
12,790 |
|
|
$ |
122,692 |
|
|
$ |
3,029 |
|
|
$ |
138,511 |
|
|
Federal agencies
1
|
|
|
- |
|
|
|
26,250 |
|
|
|
- |
|
|
|
26,250 |
|
|
Federal agency issued
residential mortgage-backed securities 1
|
|
|
- |
|
|
|
101,235 |
|
|
|
- |
|
|
|
101,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
12,790 |
|
|
|
250,177 |
|
|
|
3,029 |
|
|
|
265,996 |
|
|
Corporate
obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
|
2,900 |
|
|
|
549,206 |
|
|
|
2,444 |
|
|
|
554,550 |
|
|
Energy
|
|
|
2,500 |
|
|
|
201,853 |
|
|
|
2,359 |
|
|
|
206,712 |
|
|
Communications and
technology
|
|
|
- |
|
|
|
225,310 |
|
|
|
- |
|
|
|
225,310 |
|
|
Financial
|
|
|
2,000 |
|
|
|
315,303 |
|
|
|
11,534 |
|
|
|
328,837 |
|
|
Consumer
|
|
|
4,070 |
|
|
|
530,605 |
|
|
|
25,869 |
|
|
|
560,544 |
|
|
Public utilities
|
|
|
3,000 |
|
|
|
293,452 |
|
|
|
- |
|
|
|
296,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
14,470 |
|
|
|
2,115,729 |
|
|
|
42,206 |
|
|
|
2,172,405 |
|
|
Corporate private-labeled
residential mortgage-backed securities
|
|
|
- |
|
|
|
154,567 |
|
|
|
- |
|
|
|
154,567 |
|
|
Municipal
securities
|
|
|
- |
|
|
|
170,003 |
|
|
|
4,363 |
|
|
|
174,366 |
|
|
Other
|
|
|
- |
|
|
|
99,886 |
|
|
|
2,194 |
|
|
|
102,080 |
|
|
Redeemable preferred
stocks
|
|
|
9,211 |
|
|
|
- |
|
|
|
- |
|
|
|
9,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity
securities
|
|
|
36,471 |
|
|
|
2,790,362 |
|
|
|
51,792 |
|
|
|
2,878,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
2,172 |
|
|
|
34,072 |
|
|
|
1,209 |
|
|
|
37,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
38,643 |
|
|
$ |
2,824,434 |
|
|
$ |
53,001 |
|
|
$ |
2,916,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total
|
|
|
1% |
|
|
|
97% |
|
|
|
2% |
|
|
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other policyholder
funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GMWB
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(409 |
) |
|
$ |
(409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(409 |
) |
|
$ |
(409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Federal agency securities are not backed by the full faith and
credit of the U.S. Government.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31,
2011 |
|
| |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S. Government
|
|
$ |
12,876 |
|
|
$ |
118,130 |
|
|
$ |
3,431 |
|
|
$ |
134,437 |
|
|
Federal agencies
1
|
|
|
- |
|
|
|
25,881 |
|
|
|
- |
|
|
|
25,881 |
|
|
Federal agency issued
residential mortgage-backed securities 1
|
|
|
- |
|
|
|
119,637 |
|
|
|
- |
|
|
|
119,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
12,876 |
|
|
|
263,648 |
|
|
|
3,431 |
|
|
|
279,955 |
|
|
Corporate
obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
|
- |
|
|
|
486,380 |
|
|
|
500 |
|
|
|
486,880 |
|
|
Energy
|
|
|
- |
|
|
|
169,342 |
|
|
|
2,369 |
|
|
|
171,711 |
|
|
Communications and
technology
|
|
|
- |
|
|
|
201,393 |
|
|
|
- |
|
|
|
201,393 |
|
|
Financial
|
|
|
- |
|
|
|
307,464 |
|
|
|
10,614 |
|
|
|
318,078 |
|
|
Consumer
|
|
|
- |
|
|
|
474,553 |
|
|
|
21,934 |
|
|
|
496,487 |
|
|
Public utilities
|
|
|
- |
|
|
|
296,337 |
|
|
|
- |
|
|
|
296,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
- |
|
|
|
1,935,469 |
|
|
|
35,417 |
|
|
|
1,970,886 |
|
|
Corporate private-labeled
residential mortgage-backed securities
|
|
|
- |
|
|
|
156,902 |
|
|
|
- |
|
|
|
156,902 |
|
|
Municipal
securities
|
|
|
- |
|
|
|
163,611 |
|
|
|
4,911 |
|
|
|
168,522 |
|
|
Other
|
|
|
- |
|
|
|
94,656 |
|
|
|
- |
|
|
|
94,656 |
|
|
Redeemable preferred
stocks
|
|
|
11,221 |
|
|
|
- |
|
|
|
- |
|
|
|
11,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity
securities
|
|
|
24,097 |
|
|
|
2,614,286 |
|
|
|
43,759 |
|
|
|
2,682,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
2,216 |
|
|
|
33,350 |
|
|
|
1,123 |
|
|
|
36,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
26,313 |
|
|
$ |
2,647,636 |
|
|
$ |
44,882 |
|
|
$ |
2,718,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total
|
|
|
1% |
|
|
|
97% |
|
|
|
2% |
|
|
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other policyholder
funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GMWB
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(187 |
) |
|
$ |
(187 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(187 |
) |
|
$ |
(187 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Federal agency securities are not backed by the full faith and
credit of the U.S. Government.
|
|
| Schedule of Fair Value of Fixed Maturities and Equity Securities |
The following
tables present the fair value of fixed maturity and equity
securities available for sale by pricing source and fair value
hierarchy level.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
September 30,
2012 |
|
| |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Fixed maturity securities
available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced from external pricing
services
|
|
$ |
36,471 |
|
|
$ |
2,751,815 |
|
|
$ |
- |
|
|
$ |
2,788,286 |
|
|
Priced from independent
broker quotations
|
|
|
- |
|
|
|
38,547 |
|
|
|
- |
|
|
|
38,547 |
|
|
Priced from internal
matrices and calculations
|
|
|
- |
|
|
|
- |
|
|
|
51,792 |
|
|
|
51,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
36,471 |
|
|
|
2,790,362 |
|
|
|
51,792 |
|
|
|
2,878,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities available
for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced from external pricing
services
|
|
|
2,172 |
|
|
|
7,273 |
|
|
|
- |
|
|
|
9,445 |
|
|
Priced from independent
broker quotations
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Priced from internal
matrices and calculations
|
|
|
- |
|
|
|
26,799 |
|
|
|
1,209 |
|
|
|
28,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
2,172 |
|
|
|
34,072 |
|
|
|
1,209 |
|
|
|
37,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
38,643 |
|
|
$ |
2,824,434 |
|
|
$ |
53,001 |
|
|
$ |
2,916,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total
|
|
|
1% |
|
|
|
97% |
|
|
|
2% |
|
|
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31,
2011 |
|
| |
|
Level
1 |
|
|
Level
2 |
|
|
Level
3 |
|
|
Total |
|
|
Fixed maturity securities
available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced from external pricing
services
|
|
$ |
24,097 |
|
|
$ |
2,582,617 |
|
|
$ |
- |
|
|
$ |
2,606,714 |
|
|
Priced from independent
broker quotations
|
|
|
- |
|
|
|
31,669 |
|
|
|
- |
|
|
|
31,669 |
|
|
Priced from internal
matrices and calculations
|
|
|
- |
|
|
|
- |
|
|
|
43,759 |
|
|
|
43,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
24,097 |
|
|
|
2,614,286 |
|
|
|
43,759 |
|
|
|
2,682,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities available
for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priced from external pricing
services
|
|
|
2,216 |
|
|
|
7,444 |
|
|
|
- |
|
|
|
9,660 |
|
|
Priced from independent
broker quotations
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Priced from internal
matrices and calculations
|
|
|
- |
|
|
|
25,906 |
|
|
|
1,123 |
|
|
|
27,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
2,216 |
|
|
|
33,350 |
|
|
|
1,123 |
|
|
|
36,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
26,313 |
|
|
$ |
2,647,636 |
|
|
$ |
44,882 |
|
|
$ |
2,718,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total
|
|
|
1% |
|
|
|
97% |
|
|
|
2% |
|
|
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis |
The changes in
Level 3 assets and liabilities measured at fair value on a
recurring basis for the third quarter and nine months ended
September 30, 2012 and year ended December 31, 2011 are
summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quarter Ended
September 30, 2012 |
|
| |
|
Assets |
|
|
Liabilities |
|
| |
|
Fixed maturity
securities
available
for
sale |
|
|
Equity securities
available
for sale |
|
|
Total |
|
|
GMWB |
|
|
Beginning balance
|
|
$ |
44,999 |
|
|
$ |
1,149 |
|
|
$ |
46,148 |
|
|
$ |
278 |
|
|
Included in
earnings
|
|
|
(340 |
) |
|
|
- |
|
|
|
(340 |
) |
|
|
(978 |
) |
|
Included in other
comprehensive income
|
|
|
(107 |
) |
|
|
60 |
|
|
|
(47 |
) |
|
|
- |
|
|
Purchases, issuances, sales
and other dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Issuances
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
807 |
|
|
Sales
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Other
dispositions
|
|
|
(697 |
) |
|
|
- |
|
|
|
(697 |
) |
|
|
(516 |
) |
|
Transfers into Level
3
|
|
|
7,990 |
|
|
|
- |
|
|
|
7,990 |
|
|
|
- |
|
|
Transfers out of Level
3
|
|
|
(53 |
) |
|
|
- |
|
|
|
(53 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
51,792 |
|
|
$ |
1,209 |
|
|
$ |
53,001 |
|
|
$ |
(409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized
losses
|
|
$ |
(406 |
) |
|
$ |
30 |
|
|
$ |
(376 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Nine Months Ended September
30, 2012 |
|
| |
|
Assets |
|
|
Liabilities |
|
| |
|
Fixed maturity
securities
available
for
sale |
|
|
Equity securities
available
for
sale |
|
|
Total |
|
|
GMWB |
|
|
Beginning balance
|
|
$ |
43,759 |
|
|
$ |
1,123 |
|
|
$ |
44,882 |
|
|
$ |
(187 |
) |
|
Included in
earnings
|
|
|
(333 |
) |
|
|
- |
|
|
|
(333 |
) |
|
|
(295 |
) |
|
Included in other
comprehensive income
|
|
|
(146 |
) |
|
|
86 |
|
|
|
(60 |
) |
|
|
- |
|
|
Purchases, issuances, sales
and other dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Issuances
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,003 |
|
|
Sales
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Other
dispositions
|
|
|
(3,239 |
) |
|
|
- |
|
|
|
(3,239 |
) |
|
|
(930 |
) |
|
Transfers into Level
3
|
|
|
11,804 |
|
|
|
- |
|
|
|
11,804 |
|
|
|
- |
|
|
Transfers out of Level
3
|
|
|
(53 |
) |
|
|
- |
|
|
|
(53 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
51,792 |
|
|
$ |
1,209 |
|
|
$ |
53,001 |
|
|
$ |
(409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized
losses
|
|
$ |
(158 |
) |
|
$ |
86 |
|
|
$ |
(72 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31,
2011 |
|
| |
|
Assets |
|
|
Liabilities |
|
| |
|
Fixed maturity
securities
available
for
sale |
|
|
Equity securities
available
for sale |
|
|
Total |
|
|
GMWB |
|
|
Beginning balance
|
|
$ |
55,801 |
|
|
$ |
1,180 |
|
|
$ |
56,981 |
|
|
$ |
(2,799 |
) |
|
Included in
earnings
|
|
|
11 |
|
|
|
92 |
|
|
|
103 |
|
|
|
2,500 |
|
|
Included in other
comprehensive income
|
|
|
1,385 |
|
|
|
51 |
|
|
|
1,436 |
|
|
|
- |
|
|
Purchases, issuances, sales
and other dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Issuances
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
163 |
|
|
Sales
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Other
dispositions
|
|
|
(2,977 |
) |
|
|
(200 |
) |
|
|
(3,177 |
) |
|
|
(51 |
) |
|
Transfers into Level
3
|
|
|
8,640 |
|
|
|
- |
|
|
|
8,640 |
|
|
|
- |
|
|
Transfers out of Level
3
|
|
|
(19,101 |
) |
|
|
- |
|
|
|
(19,101 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
43,759 |
|
|
$ |
1,123 |
|
|
$ |
44,882 |
|
|
$ |
(187 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized
gains
|
|
$ |
1,401 |
|
|
$ |
105 |
|
|
$ |
1,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quantitative Information About Level 3 Fair Value Measurements |
The following
table presents quantitative information about material Level 3 fair
value measurements as of September 30, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
| |
|
|
|
|
Valuation |
|
|
Unobservable |
|
|
Range |
|
|
Average |
|
| |
|
Fair Value |
|
|
Technique |
|
|
Inputs |
|
|
(in basis points) |
|
|
of Range |
|
|
Fixed maturity
securities
|
|
$ |
51,792 |
|
|
|
Market comparable |
|
|
|
Spread adjustment |
|
|
|
69 -353 |
|
|
|
204 |
|
|
| Summary of Fair Value Estimates for Financial Instruments |
and liabilities
that are not financial instruments in this disclosure. The total of
the fair value calculations presented do not represent, and should
not be construed to represent, the underlying value of the
Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
September 30,
2012 |
|
|
December 31,
2011 |
|
| |
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
| |
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities
available for sale
|
|
$ |
2,878,625 |
|
|
$ |
2,878,625 |
|
|
$ |
2,682,142 |
|
|
$ |
2,682,142 |
|
|
Equity securities available
for sale
|
|
|
37,453 |
|
|
|
37,453 |
|
|
|
36,689 |
|
|
|
36,689 |
|
|
Mortgage loans
|
|
|
560,772 |
|
|
|
602,559 |
|
|
|
601,923 |
|
|
|
642,905 |
|
|
Policy loans
|
|
|
78,172 |
|
|
|
78,172 |
|
|
|
80,375 |
|
|
|
80,375 |
|
|
Cash and short-term
investments
|
|
|
34,212 |
|
|
|
34,212 |
|
|
|
59,752 |
|
|
|
59,752 |
|
|
Separate account
assets
|
|
|
343,721 |
|
|
|
343,721 |
|
|
|
316,609 |
|
|
|
316,609 |
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual and group
annuities
|
|
|
1,125,833 |
|
|
|
1,105,053 |
|
|
|
1,082,324 |
|
|
|
1,062,407 |
|
|
Supplementary contracts
without life contingencies
|
|
|
54,694 |
|
|
|
53,869 |
|
|
|
56,193 |
|
|
|
54,824 |
|
|
Separate account
liabilities
|
|
|
343,721 |
|
|
|
343,721 |
|
|
|
316,609 |
|
|
|
316,609 |
|
|
Other policyholder funds -
GMWB
|
|
|
(409 |
) |
|
|
(409 |
) |
|
|
(187 |
) |
|
|
(187 |
) |
|