Fair Value Measurements
6 Months Ended
Jun. 30, 2012
Fair Value Measurements [Abstract]  
Fair Value Measurements

4. Fair Value Measurements

Under GAAP, fair value represents the price that would be received to sell an asset (exit price) or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is the Company’s policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.

 

The Company categorizes its financial assets and liabilities measured at fair value in three levels, based on the inputs and assumptions used to determine the fair value. These levels are as follows:

Level 1 – Valuations are based upon quoted prices for identical instruments traded in active markets.

Level 2 – Valuations are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Valuations are obtained from third-party pricing services or inputs that are observable or derived principally from or corroborated by observable market data.

Level 3 – Valuations are generated from techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of discounted cash flow models, spread-based models, and similar techniques, using the best information available in the circumstances.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial instruments not recorded at fair value but for which fair value is disclosed.

Assets

Securities Available for Sale

Fixed maturity and equity securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon unadjusted quoted prices, if available, except as described in the subsequent paragraphs.

Short-Term Financial Assets

Short-term financial assets include cash and other short-term assets. Cash is categorized as Level 1. Other short-term assets are invested in institutional money market funds. These assets are categorized as Level 2 in the fair value hierarchy, as the valuation is based upon the net asset value (NAV) of the fund.

Loans

The Company does not record loans at fair value. As such, valuation techniques discussed herein for loans are primarily for estimating fair value for purpose of disclosure.

Fair values of mortgage loans on real estate properties are calculated by discounting contractual cash flows, using discount rates based on current industry pricing or the Company’s estimate of an appropriate risk-adjusted discount rate for loans of similar size, type, remaining maturity, likelihood of prepayment, and repricing characteristics. Mortgage loans are categorized as Level 3 in the fair value hierarchy.

The Company also has loans made to policyholders. These loans cannot exceed the cash surrender value of the policy. Carrying value of policy loans approximates fair value. Policy loans are categorized as Level 3 in the fair value hierarchy.

Separate Accounts

The separate account assets and liabilities, which are equal, are recorded at fair value based upon NAV. They are categorized as Level 2 in the fair value hierarchy, as the Company receives independent prices from external pricing sources to determine the fair value.

Liabilities

Investment-Type Liabilities Included in Policyholder Account Balances and Other Policyholder Funds

Fair values for liabilities under investment-type insurance contracts are based upon account value. The fair values of investment-type insurance contracts included with policyholder account balances for fixed deferred annuities are estimated to be their cash surrender values. The fair values of supplementary contracts without life contingencies are estimated to be the present value of payments using a market yield. The fair values of deposits with no stated maturity are estimated to be the amount payable on demand at the measurement date. These liabilities are categorized as Level 3 in the fair value hierarchy.

Guaranteed Minimum Withdrawal Benefits (GMWB)

The Company offers a GMWB rider that can be added to new or existing variable annuity contracts. The rider provides an enhanced withdrawal benefit that guarantees a stream of income payments to an owner or annuitant, regardless of the contract account value. Fair value for GMWB rider contracts is a Level 3 valuation, as it is based on models which utilize significant unobservable inputs. These models require actuarial and financial market assumptions, which reflect the assumptions market participants would use in pricing the contract, including adjustments for volatility, risk, and issuer non-performance.

 

Notes Payable

Fair values for short-term notes payable approximate their carrying value. The carrying amount is a reasonable estimate of the fair value because of the relatively short time between the origination of the loan and its expected repayment.

Determination of Fair Value

The determination of the fair value of the Company’s fixed maturity and equity securities is the responsibility of the Company’s investment accounting group, which reports to the Principal Accounting Officer. This group manages and creates the policies and processes used to determine the fair value for these assets. This group employs third-party pricing services and obtains selected support from the Company’s portfolio managers in order to achieve results for this multi-tiered process. All prices are reviewed by the investment accounting group. The financial reporting group, the Principal Accounting Officer, and the Chief Financial Officer also review the fair value methodologies and the fair values that are obtained each quarter. The results of those reviews are made known to the Company’s Disclosure Committee and to the Company’s Audit Committee. In addition, any significant policy or process changes made during the quarter are also discussed with the Company’s Audit Committee.

The Company utilizes external independent third-party pricing services to determine the majority of its fair values on investment securities available for sale. At June 30, 2012, 96% of the carrying value of these investments was from external pricing services, 2% was from brokers, and 2% was derived from internal matrices and calculations. In the event that the primary pricing service does not provide a price, the Company utilizes the price provided by a second pricing service. The Company reviews prices received from service providers for reasonableness and unusual fluctuations but generally accepts the price identified from the primary pricing service. In the event that a price is not available from either third-party pricing service, the Company pursues external pricing from brokers. Generally, the Company pursues and utilizes only one broker quote per security. In doing so, the Company solicits only brokers which have previously demonstrated knowledge and experience of the subject security. If a broker price is not available, the Company determines a fair value through various valuation techniques that may include discounted cash flows, spread-based models, or similar techniques, depending upon the specific security to be priced. These techniques are primarily applied to private placement securities. The Company utilizes available market information, wherever possible, to identify inputs into the fair value determination, primarily including prices and spreads on comparable securities. In total, the Company internally determined the prices for 20 securities at June 30, 2012. The Company also obtained prices for seven securities from brokers.

Each quarter, the Company evaluates the prices received from third-party security pricing services and independent brokers to ensure that the prices represent a reasonable estimate of the fair value within the macro-economic environment, sector factors, and overall pricing trends and expectations. The Company corroborates and validates the primary pricing sources through a variety of procedures that include but are not limited to comparison to additional independent third-party pricing services or brokers, where possible; a review of third-party pricing service methodologies; back testing; and comparison of prices to actual trades for specific securities where observable data exists. In addition, the Company analyzes the primary third-party pricing service’s methodologies and related inputs and also evaluates the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy. Finally, the Company also performs additional evaluations when individual prices fall outside tolerance levels for prices received from third-party pricing services.

Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated using the Company’s own estimates and are categorized as Level 3. These estimates are based on current interest rates, credit spreads, liquidity premium or discount, the economic and competitive environment, unique characteristics of the asset or liability, and other pertinent factors. Therefore, these estimates cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any valuation technique. Further, changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values.

The Company’s own estimates of fair value of fixed maturity and equity securities are derived in a number of ways, including but not limited to: 1) pricing provided by brokers, where the price indicates reliability as to value; 2) fair values of comparable securities, incorporating a spread adjustment for maturity differences, collateralization, credit quality, liquidity, and other items, if applicable; 3) discounted cash flow models and margin spreads; 4) bond yield curves; 5) observable market prices and exchange transaction information not provided by external pricing services; and 6) statement values provided to the Company by fund managers.

The determination of the value of the Company’s liabilities that are reported at fair value in the financial statements is the responsibility of the Company’s valuation actuary group, which reports to the Company’s Senior Vice President and Actuary. This group manages and creates the policies and processes used to determine the fair value for these liabilities. This methodology uses internal assumptions and directed third-party inputs to derive a value including a risk-neutral option pricing model that incorporates a third-party-developed index that is consistent with the attributes of the product and provides for an approximate match of the volatility measure with the expected life of the underlying contracts. The fair value methodologies and the fair values are reviewed by the Senior Vice President and Actuary, the Principal Accounting Officer, and the Chief Financial Officer. The results of those reviews are made known to the Company’s Disclosure Committee and to the Company’s Audit Committee. In addition, any significant policy or process changes made during the quarter are also discussed with the Company’s Audit Committee.

 

Categories Reported at Fair Value

The following tables present categories reported at fair value on a recurring basis.

 

 

                                 
    June 30, 2012  
     Level 1     Level 2     Level 3     Total  

Assets:

                               

U.S. Treasury securities and obligations of U.S. Government

  $ 12,781     $ 119,991     $ 3,120     $ 135,892  

Federal agencies 1

    -       26,123       -       26,123  

Federal agency issued residential mortgage-backed securities 1

    -       106,439       -       106,439  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    12,781       252,553       3,120       268,454  

Corporate obligations:

                               

Industrial

    -       542,488       2,453       544,941  

Energy

    -       191,293       2,383       193,676  

Communications and technology

    -       219,485       -       219,485  

Financial

    -       305,180       11,642       316,822  

Consumer

    -       514,515       21,037       535,552  

Public utilities

    -       292,514       -       292,514  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    -       2,065,475       37,515       2,102,990  

Corporate private-labeled residential mortgage-backed securities

    -       151,638       -       151,638  

Municipal securities

    -       169,784       4,364       174,148  

Other

    -       103,178       -       103,178  

Redeemable preferred stocks

    15,842       -       -       15,842  
   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed maturity securities

    28,623       2,742,628       44,999       2,816,250  
   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities

    2,131       33,904       1,149       37,184  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 30,754     $ 2,776,532     $ 46,148     $ 2,853,434  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Percent of total

    1%       97%       2%       100%  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Liabilities:

                               

Other policyholder funds

                               

GMWB

  $ -     $ -     $ 278     $ 278  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ -     $ -     $ 278     $ 278  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

                                 
    December 31, 2011  
    Level 1     Level 2     Level 3     Total  

Assets:

                               

U.S. Treasury securities and obligations of U.S. Government

  $ 12,876     $ 118,130     $ 3,431     $ 134,437  

Federal agencies 1

    -       25,881       -       25,881  

Federal agency issued residential mortgage-backed securities 1

    -       119,637       -       119,637  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    12,876       263,648       3,431       279,955  

Corporate obligations:

                               

Industrial

    -       486,380       500       486,880  

Energy

    -       169,342       2,369       171,711  

Communications and technology

    -       201,393       -       201,393  

Financial

    -       307,464       10,614       318,078  

Consumer

    -       474,553       21,934       496,487  

Public utilities

    -       296,337       -       296,337  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    -       1,935,469       35,417       1,970,886  

Corporate private-labeled residential mortgage-backed securities

    -       156,902       -       156,902  

Municipal securities

    -       163,611       4,911       168,522  

Other

    -       94,656       -       94,656  

Redeemable preferred stocks

    11,221       -       -       11,221  
   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed maturity securities

    24,097       2,614,286       43,759       2,682,142  
   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities

    2,216       33,350       1,123       36,689  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 26,313     $ 2,647,636     $ 44,882     $ 2,718,831  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Percent of total

    1%       97%       2%       100%  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Liabilities:

                               

Other policyholder funds

                               

GMWB

  $ -     $ -     $ (187   $ (187
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ -     $ -     $ (187   $ (187
   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Federal agency securities are not backed by the full faith and credit of the U.S. Government.

 

The following tables present the fair value of fixed maturity and equity securities available for sale by pricing source and fair value hierarchy level.

 

 

                                 
    June 30, 2012  
        Level 1             Level 2             Level 3               Total        

Fixed maturity securities available for sale:

                               

Priced from external pricing services

  $ 28,623     $ 2,695,082     $ -     $ 2,723,705  

Priced from independent broker quotations

    -       47,546       -       47,546  

Priced from internal matrices and calculations

    -       -       44,999       44,999  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    28,623       2,742,628       44,999       2,816,250  
   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities available for sale:

                               

Priced from external pricing services

    2,131       7,271       -       9,402  

Priced from independent broker quotations

    -       -       -       -  

Priced from internal matrices and calculations

    -       26,633       1,149       27,782  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    2,131       33,904       1,149       37,184  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 30,754     $ 2,776,532     $ 46,148     $ 2,853,434  
   

 

 

   

 

 

   

 

 

   

 

 

 

Percent of total

    1%       97%       2%       100%  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    December 31, 2011  
        Level 1             Level 2             Level 3               Total        

Fixed maturity securities available for sale:

                               

Priced from external pricing services

  $ 24,097     $ 2,582,617     $ -     $ 2,606,714  

Priced from independent broker quotations

    -       31,669       -       31,669  

Priced from internal matrices and calculations

    -       -       43,759       43,759  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    24,097       2,614,286       43,759       2,682,142  
   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities available for sale:

                               

Priced from external pricing services

    2,216       7,444       -       9,660  

Priced from independent broker quotations

    -       -       -       -  

Priced from internal matrices and calculations

    -       25,906       1,123       27,029  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    2,216       33,350       1,123       36,689  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 26,313     $ 2,647,636     $ 44,882     $ 2,718,831  
   

 

 

   

 

 

   

 

 

   

 

 

 

Percent of total

    1%       97%       2%       100%  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the second quarter and six months ended June 30, 2012 and year ended December 31, 2011 are summarized below:

 

 

                                 
    Quarter Ended June 30, 2012  
    Assets     Liabilities  
    Fixed maturity
securities available
for sale
    Equity securities
available

for sale
    Total     GMWB  

Beginning balance

  $ 45,652     $ 1,093     $ 46,745     $ (950

Included in earnings

    3       -       3       1,371  

Included in other comprehensive income

    260       56       316       -  

Purchases, issuances, sales and other dispositions:

                               

Purchases

    -       -       -       -  

Issuances

    -       -       -       141  

Sales

    -       -       -       -  

Other dispositions

    (916     -       (916     (284

Transfers into Level 3

    -       -       -       -  

Transfers out of Level 3

    -       -       -       -  
   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 44,999     $ 1,149     $ 46,148     $ 278  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized losses

  $ 248     $ 56     $ 304          
   

 

 

   

 

 

   

 

 

         

 

                                 
    Six Months Ended June 30, 2012  
    Assets     Liabilities  
    Fixed maturity
securities available
for sale
    Equity securities
available

for sale
    Total     GMWB  

Beginning balance

  $ 43,759     $ 1,123     $ 44,882     $ (187

Included in earnings

    7       -       7       683  

Included in other comprehensive income

    (39     26       (13     -  

Purchases, issuances, sales and other dispositions:

                               

Purchases

    -       -       -       -  

Issuances

    -       -       -       196  

Sales

    -       -       -       -  

Other dispositions

    (2,542     -       (2,542     (414

Transfers into Level 3

    3,814       -       3,814       -  

Transfers out of Level 3

    -       -       -       -  
   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 44,999     $ 1,149     $ 46,148     $ 278  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized losses

  $ (51   $ 26     $ (25        
   

 

 

   

 

 

   

 

 

         

 

                                 
    Year Ended December 31, 2011  
    Assets     Liabilities  
    Fixed maturity
securities available
for sale
    Equity securities
available

for sale
    Total     GMWB  

Beginning balance

  $ 55,801     $ 1,180     $ 56,981     $ (2,799

Included in earnings

    11       92       103       2,500  

Included in other comprehensive income

    1,385       51       1,436       -  

Purchases, issuances, sales and other dispositions:

                               

Purchases

    -       -       -       -  

Issuances

    -       -       -       163  

Sales

    -       -       -       -  

Other dispositions

    (2,977     (200     (3,177     (51

Transfers into Level 3

    8,640       -       8,640       -  

Transfers out of Level 3

    (19,101     -       (19,101     -  
   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 43,759     $ 1,123     $ 44,882     $ (187
   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gains

  $ 1,401     $ 105     $ 1,506          
   

 

 

   

 

 

   

 

 

         

The Company did not exclude any realized or unrealized gains or losses on items transferred into Level 3 in any of the periods presented. Depending upon the availability of Level 1 or Level 2 pricing, specific securities may transfer into or out of Level 3. The Company did not have any transfers between Level 1 or Level 2 during the second quarter or six months ended June 30, 2012.

The following table presents quantitative information about material Level 3 fair value measurements as of June 30, 2012.

 

 

                                         
    Fair Value     Valuation
Technique
    Unobservable
Inputs
    Range
(in basis points)
    Weighted
Average
of Range
 

Fixed maturity securities

  $ 44,999       Market comparable       Spread adjustment       46-367       190  

The Company’s primary category of Level 3 fair values is fixed maturity securities, totaling $45.0 million as of June 30, 2012. These assets are valued using comparable security valuations through the unobservable input of estimated discount spreads. Specifically, the Company reviews the values and discount spreads on similar securities for which such information is observable in the market. Estimates of increased discount spreads are then determined based upon the characteristics of the securities being evaluated. The Company estimates that an increased spread of 10 basis points on each of the Level 3 securities would reduce the reported fair value by $0.2 million, as of June 30, 2012.

Other assets and liabilities categorized as Level 3 for purposes of fair value determination are not material to the Company’s financial statements, and the sensitivities of such valuations to unobservable inputs are also believed to not be material.

 

The table below is a summary of fair value estimates at June 30, 2012 and December 31, 2011 for financial instruments. The Company has not included assets and liabilities that are not financial instruments in this disclosure. The total of the fair value calculations presented do not represent, and should not be construed to represent, the underlying value of the Company.

 

 

                                 
    June 30, 2012     December 31, 2011  
    Carrying
Value
    Fair
Value
    Carrying
Value
    Fair
Value
 

Assets:

                               

Investments:

                               

Fixed maturity securities available for sale

  $ 2,816,250     $ 2,816,250     $ 2,682,142     $ 2,682,142  

Equity securities available for sale

    37,184       37,184       36,689       36,689  

Mortgage loans

    579,500       623,887       601,923       642,905  

Policy loans

    79,447       79,447       80,375       80,375  

Cash and short-term investments

    23,021       23,021       59,752       59,752  

Separate account assets

    320,566       320,566       316,609       316,609  
         

Liabilities:

                               

Individual and group annuities

    1,112,283       1,091,546       1,082,324       1,062,407  

Supplementary contracts without life contingencies

    54,898       53,872       56,193       54,824  

Separate account liabilities

    320,566       320,566       316,609       316,609  

Other policyholder funds – GMWB

    278       278       (187     (187