| Schedule of calculation of the basic and diluted weighted-average shares and EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
(in thousands, except per share data)
|
|
2016
|
|
2015
|
|
2014
|
|
|
Income (numerator):
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to controlling interests
|
|
$
|
(42,552)
|
|
$
|
(2,381)
|
|
$
|
41,136
|
|
|
Less: Dividends and accretion on preferred stock
|
|
|
(2,669)
|
|
|
—
|
|
|
—
|
|
|
Net income (loss) attributable to common shareholder
|
|
$
|
(45,221)
|
|
$
|
(2,381)
|
|
$
|
41,136
|
|
|
Weighted-average shares (denominator):
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares of Class A common stock - basic
|
|
|
40,009
|
|
|
26,816
|
|
|
12,526
|
|
|
Weighted-average number of shares of Class A common stock - diluted
|
|
|
40,009
|
|
|
26,816
|
|
|
12,535
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic - Net income (loss) attributable to common shareholders
|
|
$
|
(1.13)
|
|
$
|
(0.09)
|
|
$
|
3.28
|
|
|
Diluted - Net income (loss) attributable to common shareholders
|
|
$
|
(1.13)
|
|
$
|
(0.09)
|
|
$
|
3.28
|
|
|