Long-Term Debt - Narrative (Details)
|
|
3 Months Ended |
12 Months Ended |
|
|
Jan. 16, 2015
USD ($)
|
Mar. 31, 2015
USD ($)
|
Dec. 31, 2016
USD ($)
shares
d
$ / shares
|
Dec. 31, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
|
Feb. 17, 2007
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Write off of deferred debt issuance cost |
|
$ 668,000
|
|
|
|
|
| Weighted average interest rate |
|
|
4.85%
|
3.83%
|
|
|
| Interest Paid |
|
|
$ 5,955,000
|
$ 2,753,000
|
$ 3,302,000
|
|
| Long-term Debt, Fiscal Year Maturity [Abstract] |
|
|
|
|
|
|
| Year One |
|
|
15,572,000
|
|
|
|
| Year Two |
|
|
1,879,000
|
|
|
|
| Year Three |
|
|
1,688,000
|
|
|
|
| Year Four |
|
|
1,704,000
|
|
|
|
| Year Five |
|
|
151,660,000
|
|
|
|
| Proceeds from Issuance of Warrants |
|
|
12,376,000
|
0
|
0
|
|
| Convertible debt conversion liability |
|
|
30,708,000
|
0
|
|
|
| Convertible Debt Conversion Feature Gain (Loss) |
|
|
3,772,000
|
|
|
|
| Convertible note hedge asset |
|
|
25,471,000
|
0
|
|
|
| Convertible Debt Note Hedge Gain (Loss) |
|
|
(2,504,000)
|
|
|
|
| Payments for Repurchase of Common Stock |
|
|
5,331,000
|
0
|
0
|
|
| Convertible Subordinated Debt | Convertible Senior Notes at 5.00% February 2021 [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
$ 29,919,000
|
|
|
|
| Interest rate (as a percent) |
|
|
5.00%
|
|
|
|
| Debt Instrument, Face Amount |
|
|
$ 150,000,000
|
|
|
|
| Initial conversion price | $ / shares |
|
|
$ 16.65
|
|
|
|
| Effective Interest Rate |
|
|
11.10%
|
|
|
|
| Long-term Debt, Fiscal Year Maturity [Abstract] |
|
|
|
|
|
|
| Convertible Senior Notes, Percentage of Principal Required for Repurchase |
|
|
100.00%
|
|
|
|
| Convertible Preferred Stock, Shares Issued upon Conversion | shares |
|
|
60.0492
|
|
|
|
| Convertible Debt, Conversion Rate of Commmon Shares, Principal |
|
|
$ 1,000
|
|
|
|
| Convertible Debt Conversion Feature, Fair Value at Issuance |
|
|
34,480,000
|
|
|
|
| Convertible due 2021 - Bond Hedge, Fair Value at Issuance |
|
|
$ 27,975,000
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares |
|
|
$ 22.4175
|
|
|
|
| Debt Instrument, Net Proceeds |
|
|
$ 144,034,000
|
|
|
|
| Debt Instrument, Fee Amount |
|
|
5,966,000
|
|
|
|
| Debt Instrument, Fee Amount Paid to Date |
|
|
5,966,000
|
|
|
|
| Payments for Repurchase of Common Stock |
|
|
5,000,000
|
|
|
|
| Derivative, Amount of Hedged Item |
|
|
15,600,000
|
|
|
|
| Debt Instrument, Non-Cash Interest Expense Recognized in the Period |
|
|
4,562,000
|
|
|
|
| Debt Instrument, Increase, Accrued Interest |
|
|
6,378,000
|
|
|
|
| Convertible Subordinated Debt | Convertible Senior Subordinated Debentures at 5.00% February 2021 [Domain] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Amortization of Debt Issuance Costs |
|
|
1,282,000
|
|
|
|
| Convertible Subordinated Debt | Convertible senior subordinated debentures at 4.125%, due in February 2027 |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Debt Instrument, Unamortized Discount |
|
|
311,000
|
1,203,000
|
|
|
| Write off of deferred debt issuance cost |
|
|
$ 668,000
|
|
1,070,000
|
|
| Interest rate (as a percent) |
|
|
4.125%
|
|
|
|
| Principal amount of liability component |
|
|
$ 13,350,000
|
13,350,000
|
|
|
| Debt Instrument, Face Amount |
|
|
|
|
|
$ 135,000,000
|
| Principal in excess of if-converted value |
|
|
6,693,000
|
|
|
|
| Conversion par amount |
|
|
$ 1,000
|
|
|
|
| Initial conversion price | $ / shares |
|
|
$ 24.79
|
|
|
|
| Conversion price premium |
|
|
30.00%
|
|
|
|
| Convertible debt, stock price trigger | $ / shares |
|
|
$ 32.23
|
|
|
|
| Conversion ratio |
|
|
40.3323
|
|
|
|
| Trading days common stock above conversion price | d |
|
|
20
|
|
|
|
| Period of consecutive trading days preceding the date on which the notice of conversion is given |
|
|
30 days
|
|
|
|
| Number of equity instruments upon conversion of convertible debt | shares |
|
|
539,000
|
|
|
|
| Effective Interest Rate |
|
|
11.50%
|
|
|
|
| Interest Expense |
|
|
$ 892,000
|
796,000
|
710,000
|
|
| Interest Paid |
|
|
551,000
|
551,000
|
$ 551,000
|
|
| Letters of Credit |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Letters of credit outstanding |
|
|
2,853,000
|
$ 3,230,000
|
|
|
| Letters of Credit | Line of Credit | Revolving Credit and Security Agreement (Europe Credit Agreement) [Member] [Domain] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Borrowing capacity |
|
|
5,000,000
|
|
|
|
| Letters of Credit | Line of Credit | Revolving Credit and Security Agreement (New Credit Agreement) [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Borrowing capacity |
$ 25,000,000
|
|
|
|
|
|
| Swing Line Loans [Domain] | Line of Credit | Revolving Credit and Security Agreement (Europe Credit Agreement) [Member] [Domain] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Borrowing capacity |
|
|
2,000,000
|
|
|
|
| Amount Available to Invacare Limited and Invacare Poirier SAS [Domain] | Line of Credit | Revolving Credit and Security Agreement (Europe Credit Agreement) [Member] [Domain] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Borrowing capacity |
|
|
15,000,000
|
|
|
|
| Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (Europe Credit Agreement) [Member] [Domain] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Borrowing capacity |
|
|
$ 30,000,000
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Trade Receivables, Europe, Percent |
|
|
85.00%
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Availability Reserve, Minimum |
|
|
$ 3,000,000
|
|
|
|
| Line of Credit Facility, Covenant Feature, Dominion Trigger |
|
|
$ 3,375,000
|
|
|
|
| Line of Credit Facility, Covenant Feature, Dominion Trigger Maximum Percentage |
|
|
12.50%
|
|
|
|
| Line of Credit, Covenant Compliance, Consecutive Business Days for Undrawn Balance |
5 years
|
|
5 days
|
|
|
|
| Line of Credit, Covenant Compliance, Interruption of Manufacturing Facilities Period |
|
|
10 days
|
|
|
|
| Line of Credit Facility, Current Borrowing Capacity |
|
|
$ 12,229,000
|
|
|
|
| Line of Credit, Covenant Compliance, Required Undrawn Balance, Minimum, Percent |
|
|
11.25%
|
|
|
|
| Line of Credit, Covenant Compliance, Required Undrawn Balance, Amount |
|
|
$ 3,000,000
|
|
|
|
| Remaining borrowing capacity |
|
|
10,000,000
|
|
|
|
| Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (New Credit Agreement) [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Additional Long-Lived Asset Amount |
$ 2,484,500
|
|
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Trade Receivables, Foreign, Percent |
85.00%
|
|
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Inventories, Foreign, Percent |
70.00%
|
|
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Inventories, Foreign, Liquidation Value, Percent |
85.00%
|
|
|
|
|
|
| Borrowing capacity |
$ 100,000,000
|
|
|
|
|
|
| Line of Credit Facility, Additional Borrowing Capacity |
$ 25,000,000
|
|
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Trade Receivables, Domestic, Percent |
85.00%
|
|
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Inventories, Domestic, Percent |
70.00%
|
|
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Inventories, Liquidation Value, Percent |
85.00%
|
|
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Inventories, Liquidation Value, Amount |
$ 4,000,000
|
|
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Property, Plant and Equipment, Liquidation Value, Percent |
85.00%
|
|
|
|
|
|
| Line of Credit, Covenant Compliance, Maximum Borrowing Capacity, Availability Reserve, Minimum |
$ 5,000,000
|
|
|
|
|
|
| Line of Credit Facility, Covenant Feature, Dominion Trigger |
|
|
11,250,000
|
|
|
|
| Line of Credit Facility, Covenant Feature, Dominion Trigger for Five Consecutive Days |
|
|
12,500,000
|
|
|
|
| Line of Credit, Covenant Compliance, Interruption of Manufacturing Facilities Period |
10 days
|
|
|
|
|
|
| Line of Credit Facility, Current Borrowing Capacity |
|
|
$ 32,031,000
|
|
|
|
| Line of Credit, Covenant Compliance, Required Undrawn Balance, Minimum, Percent |
11.25%
|
|
|
|
|
|
| Line of Credit, Covenant Compliance, Required Undrawn Balance, Amount |
$ 5,000,000
|
|
|
|
|
|
| Base Rate | Revolving Credit Facility | Line of Credit | Credit Agreement |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
0.25%
|
|
|
|
| Maximum | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (Europe Credit Agreement) [Member] [Domain] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Line of Credit Facility, Unused Capacity, Commitment Fee Percentage |
|
|
0.375%
|
|
|
|
| Maximum | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (New Credit Agreement) [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Line of Credit Facility, Unused Capacity, Commitment Fee Percentage |
0.375%
|
|
|
|
|
|
| Maximum | Adjusted LIBOR | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (Europe Credit Agreement) [Member] [Domain] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
3.00%
|
|
|
|
| Maximum | Adjusted LIBOR | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (New Credit Agreement) [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Basis spread on variable rate |
2.75%
|
|
|
|
|
|
| Maximum | Base Rate | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (Europe Credit Agreement) [Member] [Domain] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
3.00%
|
|
|
|
| Maximum | Base Rate | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (New Credit Agreement) [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Basis spread on variable rate |
1.75%
|
|
|
|
|
|
| Minimum | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (Europe Credit Agreement) [Member] [Domain] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Line of Credit Facility, Unused Capacity, Commitment Fee Percentage |
|
|
0.25%
|
|
|
|
| Minimum | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (New Credit Agreement) [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Line of Credit Facility, Unused Capacity, Commitment Fee Percentage |
0.25%
|
|
|
|
|
|
| Minimum | Adjusted LIBOR | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (Europe Credit Agreement) [Member] [Domain] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
2.50%
|
|
|
|
| Minimum | Adjusted LIBOR | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (New Credit Agreement) [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Basis spread on variable rate |
2.25%
|
|
|
|
|
|
| Minimum | Base Rate | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (Europe Credit Agreement) [Member] [Domain] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
2.50%
|
|
|
|
| Minimum | Base Rate | Revolving Credit Facility | Line of Credit | Revolving Credit and Security Agreement (New Credit Agreement) [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Basis spread on variable rate |
1.25%
|
|
|
|
|
|