Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets
Condensed Balance Sheets
 
December 31
 
2013
 
2012
ASSETS
 
 
 
Cash on deposit at the Bank
$
529

 
$
332

AFS securities
3,542

 
3,939

Investments in subsidiaries
110,192

 
115,781

Premises and equipment
2,013

 
2,041

Other assets
54,223

 
52,398

TOTAL ASSETS
$
170,499

 
$
174,491

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Other liabilities
$
9,890

 
$
10,002

Shareholders' equity
160,609

 
164,489

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
170,499

 
$
174,491

Condensed Statements of Income
Condensed Statements of Income
 
Year Ended December 31

2013
 
2012
 
2011
Income
 
 
 
 
 
Dividends from subsidiaries
$
7,000

 
$
6,125

 
$
6,500

Interest income
161

 
174

 
128

Management fee and other
2,146

 
2,037

 
1,201

Total income
9,307

 
8,336

 
7,829

Expenses
 
 
 
 
 
Compensation and benefits
2,811

 
2,424

 
2,267

Occupancy and equipment
476

 
370

 
370

Audit and related fees
345

 
351

 
378

Other
958

 
945

 
1,089

Total expenses
4,590

 
4,090

 
4,104

Income before income tax benefit and equity in undistributed earnings of subsidiaries
4,717

 
4,246

 
3,725

Federal income tax benefit
790

 
673

 
958

Income before income tax benefit and equity in undistributed earnings of subsidiaries
5,507

 
4,919

 
4,683

Undistributed earnings of subsidiaries
7,003

 
7,287

 
5,527

Net income
$
12,510

 
$
12,206

 
$
10,210

Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 
Year Ended December 31
 
2013
 
2012
 
2011
Operating Activities
 
 
 
 
 
Net income
$
12,510

 
$
12,206

 
$
10,210

Adjustments to reconcile net income to cash provided by operations
 
 
 
 
 
Undistributed earnings of subsidiaries
(7,003
)
 
(7,287
)
 
(5,527
)
Undistributed earnings of equity securities without readily determinable fair values
74

 
(459
)
 
160

Share-based payment awards
554

 
643

 
615

Depreciation
174

 
114

 
123

Net amortization of AFS securities
2

 
4

 
7

Deferred income tax expense (benefit)
(305
)
 
425

 
(48
)
Changes in operating assets and liabilities which used cash
 
 
 
 
 
Other assets
(51
)
 
(513
)
 
7

Accrued interest and other liabilities
1,238

 
(98
)
 
757

Net cash provided by (used in) operating activities
7,193

 
5,035

 
6,304

Investing activities
 
 
 
 
 
Maturities, calls, and sales of AFS securities
395

 
370

 
585

Purchases

 

 
(3,000
)
Purchases of equipment and premises
(146
)
 
(239
)
 
(87
)
Advances to subsidiaries, net of repayments
(299
)
 
(50
)
 

Net cash provided by (used in) investing activities
(50
)
 
81

 
(2,502
)
Financing activities
 
 
 
 
 
Net increase (decrease) in borrowed funds
(1,350
)
 
(597
)
 
2,772

Cash dividends paid on common stock
(6,456
)
 
(6,074
)
 
(5,770
)
Proceeds from the issuance of common stock
3,618

 
2,898

 
2,302

Common stock repurchased
(2,375
)
 
(1,980
)
 
(1,507
)
Common stock purchased for deferred compensation obligations
(383
)
 
(505
)
 
(426
)
Net cash provided by (used in) investing activities
(6,946
)
 
(6,258
)
 
(2,629
)
Increase (decrease) in cash and cash equivalents
197

 
(1,142
)
 
1,173

Cash and cash equivalents at beginning of year
332

 
1,474

 
301

Cash and cash equivalents at end of year
$
529

 
$
332

 
$
1,474