|
CONSOLIDATED BALANCE SHEETS (USD $)
|
Sep. 29, 2012
|
Dec. 31, 2011
|
| Current assets: |
|
|
| Cash |
$ 72,650 |
$ 63,650 |
| Restricted cash |
568,773 |
819,604 |
| Accounts receivable |
955,133 |
1,377,234 |
| Inventories |
20,920,546 |
15,965,507 |
| Prepaid expenses and other assets |
1,852,720 |
1,415,780 |
| Deferred income tax asset |
46,762 |
46,762 |
| Total current assets |
24,416,584 |
19,688,537 |
| Property and equipment, net |
2,855,074 |
2,664,086 |
| Intangible assets, net |
386,494 |
626,900 |
| Other assets |
294,866 |
333,731 |
| Deferred income tax asset |
540,841 |
540,841 |
| Total assets |
28,493,859 |
23,854,095 |
| Current liabilities: |
|
|
| Accounts payable and book overdrafts |
11,454,547 |
5,970,015 |
| Accrued expenses |
2,741,417 |
2,295,467 |
| Current portion of capital lease obligations |
|
4,613 |
| Borrowings under line of credit |
7,177,003 |
5,366,512 |
| Total current liabilities |
21,372,967 |
13,636,607 |
| Long-term liabilities: |
|
|
| Deferred rent |
1,583,555 |
1,504,973 |
| Commitments and contingencies |
|
|
| Stockholders' equity: |
|
|
| Convertible preferred stock |
13,001,508 |
13,012,668 |
| Common stock - $.001 par value; 150,000,000 shares authorized; 24,418,284 and 24,408,594 shares issued and outstanding at September 29, 2012 and December 31, 2011, respectively |
24,418 |
24,409 |
| Additional paid-in capital |
53,141,115 |
52,987,574 |
| Accumulated deficit |
(60,629,704) |
(57,312,136) |
| Total stockholders' equity |
5,537,337 |
8,712,515 |
| Total liabilities and stockholders' equity |
28,493,859 |
23,854,095 |
|
Series B convertible preferred stock
|
|
|
| Stockholders' equity: |
|
|
| Convertible preferred stock |
6,244,511 |
6,255,671 |
|
Series C convertible preferred stock
|
|
|
| Stockholders' equity: |
|
|
| Convertible preferred stock |
1,492,000 |
1,492,000 |
|
Series D convertible preferred stock
|
|
|
| Stockholders' equity: |
|
|
| Convertible preferred stock |
3,652,500 |
3,652,500 |
|
Series E convertible preferred stock
|
|
|
| Stockholders' equity: |
|
|
| Convertible preferred stock |
1,112,497 |
1,112,497 |
|
Series F convertible preferred stock
|
|
|
| Stockholders' equity: |
|
|
| Convertible preferred stock |
$ 500,000 |
$ 500,000 |