CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
|
Sep. 30, 2016 |
Dec. 31, 2015 |
| Current Assets: |
|
|
| Cash and cash equivalents |
$ 515,963
|
$ 2,070,693
|
| Accounts receivable, net |
1,839,474
|
2,510,530
|
| Short-term investments |
|
500,000
|
| Incremental direct costs |
547,616
|
1,023,916
|
| Prepaid license fee |
|
112,500
|
| Prepaid expenses and other current assets |
229,689
|
411,592
|
| Total current assets |
3,132,742
|
6,629,231
|
| Property and equipment, net |
313,622
|
444,398
|
| Capitalized technology, net |
240,463
|
456,523
|
| Goodwill |
20,201,190
|
20,201,190
|
| Intangible assets, net |
9,900,539
|
12,051,839
|
| Merchant reserve |
1,426,927
|
1,260,849
|
| Security deposits |
189,375
|
383,786
|
| Other assets |
1,049,026
|
|
| Total assets |
36,453,884
|
41,427,816
|
| Current Liabilities: |
|
|
| Accounts payable |
5,359,151
|
4,465,941
|
| Accrued expenses |
1,519,491
|
837,712
|
| Deferred revenue |
6,406,542
|
9,966,893
|
| Customer deposits |
|
112,500
|
| Promissory note |
445,000
|
445,000
|
| Total current liabilities |
13,730,184
|
15,828,046
|
| Deferred tax liability |
3,724,816
|
4,942,908
|
| Line of credit- Master Credit Facility, net of unamortized debt issuance costs |
827,679
|
|
| Deferred rent |
55,434
|
45,155
|
| Other liabilities |
47,367
|
426,267
|
| Total liabilities |
18,385,480
|
21,242,376
|
| Commitments and contingencies |
|
|
| Stockholders' Equity: |
|
|
| Common stock, $0.01 par value; 45,000,000 shares authorized; 1,815,232 shares issued as of September 30, 2016 and December 31, 2015; and 1,808,628 shares outstanding as of September 30, 2016 and December 31, 2015 |
18,097
|
18,097
|
| Additional paid in capital |
64,956,199
|
63,554,194
|
| Accumulated deficit |
(46,868,775)
|
(43,349,734)
|
| Treasury stock, at cost; 1,048 shares at September 30, 2016 and December 31, 2015 |
(37,117)
|
(37,117)
|
| Total stockholders' equity |
18,068,404
|
20,185,440
|
| Total liabilities and stockholders' equity |
$ 36,453,884
|
$ 41,427,816
|