Consolidated Balance Sheets - USD ($)
|
Dec. 31, 2021 |
Dec. 31, 2020 |
| Current Assets: |
|
|
| Cash and cash equivalents |
$ 3,402,697
|
$ 2,117,569
|
| Accounts receivable, net |
1,389,112
|
1,005,482
|
| Other receivables |
350,000
|
|
| Incremental direct costs |
|
36,212
|
| Prepaid expense and other current assets |
450,784
|
355,260
|
| Current assets from discontinued operations |
4,600
|
6,898
|
| Total current assets |
5,597,193
|
3,521,421
|
| Property and equipment, net |
29,040
|
10,382
|
| Capitalized technology, net |
43,038
|
25,867
|
| Goodwill |
1,274,785
|
339,451
|
| Intangible assets, net |
968,281
|
376,178
|
| Right-of-use assets |
427,652
|
487,677
|
| Merchant reserve |
380,849
|
760,849
|
| Security deposits |
66,340
|
66,340
|
| Long-term assets from discontinued operations |
197,595
|
3,085,178
|
| Total assets |
8,984,773
|
8,673,343
|
| Current Liabilities: |
|
|
| Accounts payable |
248,595
|
728,379
|
| Accrued expenses |
1,878,415
|
1,626,164
|
| Deferred revenue |
2,149,885
|
1,901,129
|
| Stock to be issued |
400,000
|
|
| Lease liability, current portion |
81,825
|
46,526
|
| Current liabilities from discontinued operations |
420,850
|
375,276
|
| Total current liabilities |
5,179,570
|
4,677,474
|
| Lease liability, non-current portion |
434,938
|
463,998
|
| Other long-term liabilities |
100,000
|
|
| Deferred tax liability |
162,360
|
186,039
|
| Total liabilities |
5,876,868
|
5,327,511
|
| Commitments and contingencies |
|
|
| Stockholders’ Equity |
|
|
| Common stock, $0.01 par value; 45,000,000 shares authorized, 16,068,300 shares and 12,820,891 shares issued as of December 31, 2021 and 2020, and 16,067,252 and 12,819,843 shares outstanding as of December 31, 2021 and 2020 |
160,673
|
128,198
|
| Additional paid in capital |
98,440,172
|
95,985,080
|
| Accumulated other comprehensive income |
6,565
|
292,506
|
| Accumulated deficit |
(95,779,817)
|
(93,022,835)
|
| Treasury stock, at cost; 1,048 shares at December 31, 2021 and 2020 |
(37,117)
|
(37,117)
|
| Total Professional Diversity Network, Inc. stockholders’ equity |
2,790,476
|
3,345,832
|
| Non-controlling interest |
317,429
|
|
| Total stockholders’ equity |
3,107,905
|
3,345,832
|
| Total liabilities and stockholders’ equity |
$ 8,984,773
|
$ 8,673,343
|