Financial Instruments
12 Months Ended
Nov. 30, 2021
Financial Instruments  
Financial Instruments

17. Financial instruments

 

(a) Fair values

 

The Company follows ASC Topic 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of ASC Topic 820 apply to other accounting pronouncements that require or permit fair value measurements. ASC Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal ormost advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date; and establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.

 

Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. To increase consistency and comparability in fair value measurements and related disclosures, the fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels.

 

The three levels of the hierarchy are defined as follows:

 

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.

(a) Fair values (continued)

 

Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly for substantially the full term of the financial instrument.

 

Level 3 inputs are unobservable inputs for asset or liabilities.

 

The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

(i) The Company calculates fair value of the options and warrants using its own historical volatility (Level 1).

 

(ii) The Company calculates the interest rate for the conversion option based on the Company’s estimated cost of raising capital (Level 2).

 

An increase/decrease in the volatility and/or a decrease/increase in the discount rate would have resulted in an increase/decrease in the fair value of the conversion option and warrants.

 

Fair value of financial assets and financial liabilities that are not measured at fair value on a recurring basis are as follows:

 

 

 

November 30, 2021

 

 

November 30, 2020

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

amount

 

 

value

 

 

amount

 

 

value

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible debentures(i)

 

 

1,751,483

 

 

 

1,783,882

 

 

 

1,791,791

 

 

 

1,784,646

 

Promissory notes payable(i)

 

 

165,878

 

 

 

165,878

 

 

 

163,758

 

 

 

163,758

 

 

(i) The Company calculates the interest rate for the Debentures and promissory notes payable based on the Company’s estimated cost of raising capital and uses the discounted cash flow model to calculate the fair value of the Debentures and the promissory notes payable.

 

The carrying values of cash, accounts receivable, accounts payable, accrued liabilities and employee cost payable approximates their fair values because of the short-term nature of these instruments.

 

(b) Interest rate and credit risk

 

Interest rate risk is the risk that the value of a financial instrument might be adversely affected by a change in interest rates. The Company does not believe that the results of operations or cash flows would be affected to any significant degree by a sudden change in market interest rates, relative to interest rates on cash and the convertible debenture due to the short-term nature of these obligations. Trade accounts receivable potentially subjects the Company to credit risk. The Company provides an allowance for doubtful accounts equal to the estimated losses expected to be incurred in the collection of accounts receivable.

(b) Interest rate and credit risk (continued)

 

The following table sets forth details of the aged accounts receivable that are not overdue as well as an analysis of overdue amounts and the related allowance for doubtful accounts:

 

 

 

November 30,

 

 

November 30,

 

 

 

2021

 

 

2020

 

 

 

$

 

 

$

 

Accounts receivable

 

 

-

 

 

 

66,384

 

Other receivable

 

 

-

 

 

 

500,000

 

Less allowance for doubtful accounts

 

 

-

 

 

 

-

 

Total trade and other receivables, net

 

 

-

 

 

 

566,384

 

 

 

 

 

 

 

 

 

 

Not past due

 

 

-

 

 

 

566,384

 

Past due for more than 31 days but no more than 120 days

 

 

-

 

 

 

-

 

Past due for more than 120 days

 

 

-

 

 

 

-

 

Total trade and other receivables, gross

 

 

-

 

 

 

566,384

 

 

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of uncollateralized accounts receivable. The Company’s maximum exposure to credit risk is equal to the potential amount of financial assets. For the year ended November 30, 2020, one customer accounted for all the revenue and accounts receivable of the Company.

 

 On July 2, 2020, the Company reached a stipulated dismissal agreement with regards to all three cases in the litigation between Purdue and the Company. In consideration of the confidential dismissal agreement andfor future saved litigation expenses, Purdue paid $2,000,000 to the Company and paid an additional $500,000 in December 2020. During the year ended November 30, 2020, the Companyreceived the initial payment of $2,000,000 and the remaining $500,000 was recognized as other receivable within trade and other receivables in the Company’s consolidated balance sheets. The Company recognized $2,500,000 as gain on settlement in the consolidated statements of operations and comprehensive loss for the year ended November 30, 2020.

 

 The Company is also exposed to credit risk at period end from the carrying value of its cash. The Company manages this risk by maintaining bank accounts with a Canadian Chartered Bank. The Company’s cash is not subject to any external restrictions.

 

(c) Foreign exchange risk

 

The Company has balances in Canadian dollars that give rise to exposure to foreign exchange risk relating to the impact of translating certain non-U.S. dollar balance sheet accounts as these statements are presented in U.S. dollars. A strengthening U.S. dollar will lead to a foreign exchange loss while a weakening U.S. dollar will lead to a foreign exchange gain. For each Canadian dollar balance of $1.0 million, a +/- 10% movement in the Canadian currency held by the Company versus the U.S. dollar would affect the Company’s loss and other comprehensive loss by $0.1 million.

 

(d) Liquidity risk

 

Liquidity risk is the risk that the Company will encounter difficulty raising liquid funds to meet its commitments as they fall due. In meeting its liquidity requirements, the Company closely monitors its forecasted cash requirements against expected cash drawdown.

(d) Liquidity risk (continued)

 

The following are the contractual maturities of the undiscounted cash flows of financial liabilities asat November 30, 2021:

 

 

 

Less than

 

 

3 to 6

 

 

6 to 9

 

 

9 months

 

 

Greater than

 

 

 

 

 

 

3 months

 

 

months

 

 

months

 

 

to 1 year

 

 

1 year

 

 

Total

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Accounts payable

 

 

3,779,550

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,779,550

 

Accrued liabilities

 

 

2,272,610

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,272,610

 

Employee costs payable

 

 

2,263,944

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,263,944

 

Convertible debentures (Note 7)

 

 

1,800,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,800,000

 

Promissory notes payable (Note 7)

 

 

165,878

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

165,878

 

Total contractual obligations

 

 

10,281,982

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,281,982