Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes  
Schedule of income tax provision

 

 

2020

 

 

2019

 

Current:

 

 

 

 

 

 

Federal

 

$ -

 

 

$ -

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total Current

 

 

-

 

 

 

-

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total Deferred

 

 

-

 

 

 

-

 

Provision for income taxes

 

$ -

 

 

$ -

 

Unrecognized tax benefits

 

 

Federal

and

State

 

Balance at January 1, 2020

 

$ 90,000

 

Additions for tax positions related to current year

 

 

-

 

Additions for tax positions related to prior years

 

 

-

 

Balance at December 31, 2020

 

$ 90,000

 

Schedule of deferred tax assets

 

2020

 

 

2019

 

Deferred Tax Assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$ 2,501,000

 

 

$ 2,192,000

 

Stock-based compensation

 

 

6,000

 

 

 

7,000

 

Accounts receivable and other timing differences

 

 

140,000

 

 

 

197,000

 

Basis difference in assets and debt

 

 

(64,000 )

 

 

(109,000 )

Total Deferred Tax Asset

 

 

2,583,000

 

 

 

2,287,000

 

Valuation allowance

 

 

(2,583,000 )

 

 

(2,287,000 )

Net Deferred Tax Asset

 

$ -

 

 

$ -

 

Schedule of reconciliation of income tax expense

 

 

2020

 

 

2019

 

Computed tax benefit at federal statutory rate

 

$ (554,289 )

 

$ (100,605 )

Permanent items

 

 

1,778

 

 

 

11,913

 

Stock-based compensation

 

 

58,284

 

 

 

1,050

 

Incentive stock options

 

 

-

 

 

 

-

 

Conversion feature derivative liability

 

 

24,394

 

 

 

(37,852 )

Interest expense, derivative liability

 

 

34,505

 

 

 

36,428

 

Uncertain tax positions

 

 

-

 

 

 

-

 

Impact of difference related to foreign earnings

 

 

-

 

 

 

1,469

 

Gain on extinguishment of debt

 

 

-

 

 

 

-

 

Change in fair value of derivative liability

 

 

223,699

 

 

 

(42,748 )

Valuation allowance

 

 

211,629

 

 

 

130,345

 

Provision for income taxes

 

$ -

 

 

$ -