Stock Options (Tables)
12 Months Ended
Dec. 31, 2019
Stock Options (Tables)  
Schedule of Stock Options Roll Forward

 

 

Number of

options

 

 

Weighted average exercise price

 

 

Aggregate

intrinsic value

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2018

 

 

5,175,000

 

 

$ 0.15

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

 

Cancelled / forfeited

 

 

(985,000 )

 

 

0.09

 

 

 

 

Balance, December 31, 2018

 

 

4,190,000

 

 

$ 0.16

 

 

 

 

Granted

 

 

1,500,000

 

 

 

0.04

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

Cancelled / forfeited

 

 

-

 

 

 

-

 

 

 

 

Balance, December 31, 2019

 

 

5,690,000

 

 

$ 0.13

 

 

$ -

 

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

 

 

Outstanding

 

 

Exercisable

 

Range of

exercise prices

 

 

Number of

shares

 

 

Weighted average

remaining

contractual

life (years)

 

 

Weighted

average

exercise

price

 

 

Number of

shares

 

 

Weighted

average

exercise

price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.04

 

 

 

1,500,000

 

 

 

4.9

 

 

 

0.04

 

 

 

750,000

 

 

 

0.04

 

$

0.08

 

 

 

250,000

 

 

 

3.3

 

 

 

0.08

 

 

 

250,000

 

 

 

0.08

 

$

0.13

 

 

 

1,425,000

 

 

 

2.9

 

 

 

0.13

 

 

 

1,425,000

 

 

 

0.13

 

$

0.16

 

 

 

225,000

 

 

 

1.6

 

 

 

0.16

 

 

 

225,000

 

 

 

0.16

 

$

0.19

 

 

 

2,270,000

 

 

 

1.2

 

 

 

0.19

 

 

 

2,270,000

 

 

 

0.19

 

Cdn$

0.25

 

 

 

20,000

 

 

 

1.2

 

 

Cdn$

0.25

 

 

 

20,000

 

 

Cdn$

0.25

 

 

 

 

 

 

5,690,000

 

 

 

2.4

 

 

$ 0.13

 

 

 

4,940,000

 

 

$ 0.14