CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply, Inc.) - USD ($) $ in Millions |
3 Months Ended |
May. 01, 2016 |
May. 03, 2015 |
| CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME |
|
|
| Net Sales |
$ 1,781
|
$ 1,660
|
| Cost of sales |
1,172
|
1,101
|
| Gross Profit |
609
|
559
|
| Operating expenses: |
|
|
| Selling, general and administrative |
401
|
376
|
| Depreciation and amortization |
23
|
27
|
| Restructuring |
7
|
|
| Total operating expenses |
431
|
403
|
| Operating Income |
178
|
156
|
| Interest expense |
85
|
106
|
| Loss on extinguishment of debt |
115
|
|
| Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes |
(22)
|
50
|
| Provision (benefit) for income taxes |
(8)
|
(184)
|
| Income (Loss) from Continuing Operations |
(14)
|
234
|
| Income from discontinued operations, net of tax |
|
8
|
| Net Income (Loss) |
(14)
|
242
|
| Other comprehensive income (loss) - foreign currency translation adjustment |
4
|
5
|
| Total Comprehensive Income (Loss) |
(10)
|
247
|
| HD Supply, Inc. (Total HDS) |
|
|
| CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME |
|
|
| Net Sales |
1,781
|
1,660
|
| Cost of sales |
1,172
|
1,101
|
| Gross Profit |
609
|
559
|
| Operating expenses: |
|
|
| Selling, general and administrative |
401
|
376
|
| Depreciation and amortization |
23
|
27
|
| Restructuring |
7
|
|
| Total operating expenses |
431
|
403
|
| Operating Income |
178
|
156
|
| Interest expense |
85
|
106
|
| Loss on extinguishment of debt |
115
|
|
| Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes |
(22)
|
50
|
| Provision (benefit) for income taxes |
(8)
|
(184)
|
| Income (Loss) from Continuing Operations |
(14)
|
234
|
| Income from discontinued operations, net of tax |
|
8
|
| Net Income (Loss) |
(14)
|
242
|
| Other comprehensive income (loss) - foreign currency translation adjustment |
4
|
5
|
| Total Comprehensive Income (Loss) |
$ (10)
|
$ 247
|