| Rollforward of Restructuring Accrual |
A summary and components of our restructuring initiatives are
presented below and include accruals for new programs as well as
revisions to estimates, both increases and decreases, to programs
accrued in prior periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Severance
Related
Costs |
|
|
Third Party
Contractor
Termination Costs |
|
|
Facility Closure
and Other
Related Costs |
|
|
Asset
Impairments(1) |
|
|
Total |
|
|
Liability, June 30, 2014
|
|
$ |
54,157 |
|
|
$ |
0 |
|
|
$ |
30,262 |
|
|
$ |
0 |
|
|
$ |
84,419 |
|
|
Expense(2)
|
|
|
36,674 |
|
|
|
2,034 |
|
|
|
535 |
|
|
|
7,508 |
|
|
|
46,751 |
|
|
Accumulated depreciation offset
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(7,508 |
) |
|
|
(7,508 |
) |
|
Payments
|
|
|
(16,862 |
) |
|
|
(1,998 |
) |
|
|
(18,969 |
) |
|
|
0 |
|
|
|
(37,829 |
) |
|
Reclassified liabilities(3)
|
|
|
893 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
893 |
|
|
Foreign currency translation
|
|
|
(12,896 |
) |
|
|
(2 |
) |
|
|
(2,494 |
) |
|
|
0 |
|
|
|
(15,392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability, March 31, 2015
|
|
$ |
61,966 |
|
|
$ |
34 |
|
|
$ |
9,334 |
|
|
$ |
0 |
|
|
$ |
71,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability, June 30, 2013
|
|
$ |
23,563 |
|
|
$ |
1,014 |
|
|
$ |
33,848 |
|
|
$ |
0 |
|
|
$ |
58,425 |
|
|
Expense(2)
|
|
|
20,000 |
|
|
|
4,213 |
|
|
|
3,954 |
|
|
|
5,541 |
|
|
|
33,708 |
|
|
Accumulated depreciation offset
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(5,541 |
) |
|
|
(5,541 |
) |
|
Payments
|
|
|
(30,336 |
) |
|
|
(5,274 |
) |
|
|
(10,094 |
) |
|
|
0 |
|
|
|
(45,704 |
) |
|
Foreign currency translation
|
|
|
1,175 |
|
|
|
47 |
|
|
|
1,485 |
|
|
|
0 |
|
|
|
2,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability, March 31, 2014
|
|
$ |
14,402 |
|
|
$ |
0 |
|
|
$ |
29,193 |
|
|
$ |
0 |
|
|
$ |
43,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Credits related to restructuring
charges for accelerated depreciation and inventory provisions are
recorded against the related assets in Property, plant and
equipment, net or Inventories in our Condensed Consolidated Balance
Sheets and do not impact the restructuring liability. |
| (2) |
Restructuring expenses noted above
are primarily in SG&A in our Condensed Consolidated Statements
of Income. Asset impairments which consist of accelerated
depreciation and inventory provisions are primarily in Cost of
sales in our Condensed Consolidated Statements of Income. |
| (3) |
Certain pre-existing pension
liabilities were transferred and reduced the restructuring expenses
recorded as part of an individual restructuring program initiated
in this quarter. These offsets are shown as Reclassified
liabilities as noted above. |
|
| Restructuring Expenses by Reporting Business Segment |
Restructuring expenses by reporting business segment are presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended
March 31, |
|
|
Nine Months Ended
March 31, |
|
| |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
Infotainment
|
|
$ |
1,223 |
|
|
$ |
(299 |
) |
|
$ |
1,052 |
|
|
$ |
17,551 |
|
|
Lifestyle
|
|
|
4,440 |
|
|
|
1,802 |
|
|
|
29,590 |
|
|
|
7,493 |
|
|
Professional
|
|
|
4,425 |
|
|
|
1,150 |
|
|
|
8,669 |
|
|
|
3,123 |
|
|
Other
|
|
|
0 |
|
|
|
0 |
|
|
|
(68 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
10,088 |
|
|
|
2,653 |
|
|
|
39,243 |
|
|
|
28,167 |
|
|
Asset Impairments
|
|
|
4,723 |
|
|
|
2,086 |
|
|
|
7,508 |
|
|
|
5,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
14,811 |
|
|
$ |
4,739 |
|
|
$ |
46,751 |
|
|
$ |
33,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|