Consolidated Statement of Operations - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended |
6 Months Ended |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
| Interest income |
|
|
|
|
| Interest and fees on loans |
$ 10,927
|
$ 9,865
|
$ 21,408
|
$ 19,517
|
| Interest on investment securities: Taxable |
1,474
|
1,443
|
2,921
|
2,743
|
| Interest on investment securities: Exempt from federal income tax |
235
|
223
|
473
|
454
|
| Total investment income |
1,709
|
1,666
|
3,394
|
3,197
|
| Other |
88
|
160
|
284
|
304
|
| Total interest income |
12,724
|
11,691
|
25,086
|
23,018
|
| Interest expense |
|
|
|
|
| Interest on deposits |
928
|
809
|
1,784
|
1,577
|
| Interest on short-term borrowings |
94
|
18
|
124
|
34
|
| Interest on long-term borrowings |
834
|
935
|
1,728
|
2,109
|
| Total interest expense |
1,856
|
1,762
|
3,636
|
3,720
|
| Net interest income |
10,868
|
9,929
|
21,450
|
19,298
|
| Provision for loan losses |
269
|
299
|
716
|
908
|
| Net interest income after provision for loan losses |
10,599
|
9,630
|
20,734
|
18,390
|
| Other operating income |
|
|
|
|
| Net gains |
|
|
181
|
14
|
| Service charges |
768
|
773
|
1,560
|
1,508
|
| Trust department |
1,641
|
1,535
|
3,305
|
3,050
|
| Debit card income |
648
|
575
|
1,201
|
1,144
|
| Bank owned life insurance |
285
|
291
|
584
|
600
|
| Brokerage commissions |
306
|
213
|
551
|
426
|
| Other |
87
|
95
|
210
|
231
|
| Total other income |
3,735
|
3,482
|
7,411
|
6,959
|
| Total other operating income |
3,882
|
3,491
|
7,592
|
6,973
|
| Other operating expenses |
|
|
|
|
| Salaries and employee benefits |
6,119
|
5,525
|
12,038
|
10,792
|
| FDIC premiums |
170
|
184
|
303
|
268
|
| Equipment |
753
|
596
|
1,436
|
1,236
|
| Occupancy |
614
|
598
|
1,252
|
1,219
|
| Data processing |
911
|
918
|
1,843
|
1,725
|
| Professional Services |
307
|
284
|
643
|
537
|
| Contract labor |
219
|
200
|
|
|
| Telephony Expense |
161
|
279
|
|
|
| Other real estate owned |
108
|
38
|
493
|
212
|
| Other |
1,263
|
1,237
|
2,541
|
2,532
|
| Total other operating expenses |
10,625
|
9,859
|
21,316
|
19,329
|
| Income before income tax expense |
3,856
|
3,262
|
7,010
|
6,034
|
| Provision for income tax expense |
840
|
952
|
1,488
|
1,745
|
| Net Income |
3,016
|
2,310
|
5,522
|
4,289
|
| Accumulated preferred stock dividends |
0
|
(225)
|
0
|
(765)
|
| Net Income Available to Common Shareholders |
$ 3,016
|
$ 2,085
|
$ 5,522
|
$ 3,524
|
| Basic and diluted net income per common share |
$ 0.43
|
$ 0.30
|
$ 0.78
|
$ 0.52
|
| Weighted average number of basic and diluted shares outstanding |
7,077
|
7,062
|
7,072
|
6,796
|
| Dividends declared per common share |
$ 0.09
|
$ 0.00
|
$ 0.18
|
$ 0.00
|