Consolidated Statement of Operations - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
|
| Interest income | ||||
| Interest and fees on loans | $ 9,987 | $ 9,886 | $ 29,504 | $ 29,225 |
| Interest on investment securities: Taxable | 1,410 | 1,378 | 4,153 | 4,303 |
| Interest on investment securities: Exempt from federal income tax | 237 | 199 | 691 | 635 |
| Total investment income | 1,647 | 1,577 | 4,844 | 4,938 |
| Other | 274 | 100 | 578 | 295 |
| Total interest income | 11,908 | 11,563 | 34,926 | 34,458 |
| Interest expense | ||||
| Interest on deposits | 841 | 784 | 2,418 | 2,373 |
| Interest on short-term borrowings | 17 | 14 | 51 | 42 |
| Interest on long-term borrowings | 948 | 1,271 | 3,057 | 3,761 |
| Total interest expense | 1,806 | 2,069 | 5,526 | 6,176 |
| Net interest income | 10,102 | 9,494 | 29,400 | 28,282 |
| Provision for loan losses | 901 | 294 | 1,809 | 2,208 |
| Net interest income after provision for loan losses | 9,201 | 9,200 | 27,591 | 26,074 |
| Other operating income | ||||
| Net gains | (11) | 245 | 3 | 525 |
| Service charges | 802 | 856 | 2,310 | 2,469 |
| Trust department | 1,579 | 1,435 | 4,629 | 4,369 |
| Debit card income | 645 | 534 | 1,764 | 1,569 |
| Bank owned life insurance | 294 | 295 | 894 | 1,130 |
| Brokerage commissions | 236 | 189 | 662 | 696 |
| Other | 100 | 240 | 331 | 463 |
| Total other income | 3,656 | 3,549 | 10,590 | 10,696 |
| Total other operating income | 3,645 | 3,794 | 10,593 | 11,221 |
| Other operating expenses | ||||
| Salaries and employee benefits | 5,722 | 5,217 | 16,587 | 15,661 |
| FDIC premiums | 183 | 80 | 451 | 754 |
| Equipment | 619 | 606 | 1,855 | 1,815 |
| Occupancy | 643 | 621 | 1,862 | 1,867 |
| Data processing | 873 | 721 | 2,513 | 2,067 |
| Professional Services | 307 | 254 | 844 | 843 |
| Other real estate owned | 93 | 389 | 305 | 639 |
| Other | 1,583 | 1,874 | 4,910 | 5,552 |
| Total other operating expenses | 10,023 | 9,762 | 29,327 | 29,198 |
| Income before income tax expense | 2,823 | 3,232 | 8,857 | 8,097 |
| Provision for income tax expense | 811 | 947 | 2,556 | 2,237 |
| Net Income | 2,012 | 2,285 | 6,301 | 5,860 |
| Accumulated preferred stock dividends | (225) | (450) | (990) | (1,575) |
| Net Income Available to Common Shareholders | $ 1,787 | $ 1,835 | $ 5,311 | $ 4,285 |
| Basic and diluted net income per common share | $ 0.25 | $ 0.29 | $ 0.77 | $ 0.68 |
| Weighted average number of basic and diluted shares outstanding | 7,067 | 6,269 | 6,887 | 6,263 |