Consolidated Statement of Operations - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
| Interest income | ||||
| Interest and fees on loans | $ 9,886 | $ 9,311 | $ 29,225 | $ 27,549 |
| Interest on investment securities: Taxable | 1,378 | 1,755 | 4,303 | 5,365 |
| Interest on investment securities: Exempt from federal income tax | 199 | 302 | 635 | 970 |
| Total investment income | 1,577 | 2,057 | 4,938 | 6,335 |
| Other | 100 | 93 | 295 | 268 |
| Total interest income | 11,563 | 11,461 | 34,458 | 34,152 |
| Interest expense | ||||
| Interest on deposits | 784 | 960 | 2,373 | 3,018 |
| Interest on short-term borrowings | 14 | 14 | 42 | 42 |
| Interest on long-term borrowings | 1,271 | 1,277 | 3,761 | 4,213 |
| Total interest expense | 2,069 | 2,251 | 6,176 | 7,273 |
| Net interest income | 9,494 | 9,210 | 28,282 | 26,879 |
| Provision for loan losses | 294 | 500 | 2,208 | 626 |
| Net interest income after provision for loan losses | 9,200 | 8,710 | 26,074 | 26,253 |
| Other operating income | ||||
| Net gains | 245 | 95 | 525 | 100 |
| Service charges | 856 | 792 | 2,469 | 2,177 |
| Trust department | 1,435 | 1,455 | 4,369 | 4,225 |
| Debit card income | 534 | 530 | 1,569 | 1,445 |
| Bank owned life insurance | 295 | 294 | 1,130 | 849 |
| Brokerage commissions | 189 | 238 | 696 | 706 |
| Other | 240 | 90 | 463 | 308 |
| Total other income | 3,549 | 3,399 | 10,696 | 9,710 |
| Total other operating income | 3,794 | 3,494 | 11,221 | 9,810 |
| Other operating expenses | ||||
| Salaries and employee benefits | 5,217 | 5,445 | 15,661 | 15,703 |
| FDIC premiums | 80 | 474 | 754 | 1,404 |
| Equipment | 606 | 634 | 1,815 | 1,905 |
| Occupancy | 621 | 617 | 1,867 | 1,867 |
| Data processing | 721 | 823 | 2,067 | 2,439 |
| Professional Services | 254 | 240 | 843 | 1,145 |
| Other real estate owned | 389 | (71) | 639 | 976 |
| Other | 1,874 | 1,500 | 5,552 | 4,782 |
| Total other operating expenses | 9,762 | 9,662 | 29,198 | 30,221 |
| Income before income tax expense | 3,232 | 2,542 | 8,097 | 5,842 |
| Provision for income tax expense | 947 | 594 | 2,237 | 1,351 |
| Net Income | 2,285 | 1,948 | 5,860 | 4,491 |
| Accumulated preferred stock dividends | (450) | (675) | (1,575) | (2,025) |
| Net Income Available to Common Shareholders | $ 1,835 | $ 1,273 | $ 4,285 | $ 2,466 |
| Basic and diluted net income per common share | $ 0.29 | $ 0.20 | $ 0.68 | $ 0.39 |
| Weighted average number of basic and diluted shares outstanding | 6,269 | 6,255 | 6,263 | 6,247 |