CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
| CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| Net Income |
|
$ 243,881
|
$ 167,334
|
$ 208,301
|
| Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
|
|
|
|
| Depreciation |
|
98,333
|
94,626
|
94,078
|
| Amortization of Debt Issuance Costs |
|
3,218
|
3,404
|
3,162
|
| Other Amortization, including Stock Based Compensation |
|
28,780
|
26,976
|
29,252
|
| Impairment of Real Estate |
|
0
|
2,756
|
0
|
| Provision for Bad Debt |
|
0
|
350
|
177
|
| Equity in (Income) Loss of Joint Venture |
|
(16,235)
|
276
|
0
|
| Distributions from Joint Venture |
|
15,959
|
0
|
0
|
| Gain on Sale of Real Estate |
[1] |
(124,942)
|
(81,600)
|
(131,269)
|
| Loss from Retirement of Debt |
|
0
|
39
|
1,775
|
| Gain on Casualty and Involuntary Conversion |
|
0
|
(392)
|
(1,321)
|
| Payments to Settle Derivative Instruments |
|
(3,149)
|
0
|
0
|
| Straight-line Rental Income and Expense, Net |
|
(10,884)
|
(2,165)
|
(5,299)
|
| Increase in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net and Operating Lease Right-of-Use Assets |
|
(11,523)
|
(4,199)
|
(5,829)
|
| Increase (Decrease) in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits and Operating Lease Liabilities |
|
22,095
|
3,090
|
(465)
|
| Net Cash Provided by Operating Activities |
|
245,533
|
210,495
|
192,562
|
| CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| Acquisitions of Real Estate |
|
(152,744)
|
(157,787)
|
(175,303)
|
| Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs |
|
(294,633)
|
(224,466)
|
(146,003)
|
| Net Proceeds from Sales of Investments in Real Estate |
|
254,416
|
184,783
|
228,102
|
| (Increase) Decrease in Escrows |
|
(23,113)
|
(1,326)
|
564
|
| Proceeds from Casualty and Involuntary Conversion |
|
0
|
906
|
10,094
|
| Contributions to and Investments in Joint Venture |
|
(210)
|
(25,190)
|
0
|
| Distributions from Joint Venture |
|
8,711
|
1,829
|
0
|
| Other Investing Activity |
|
2,187
|
(2,147)
|
51
|
| Net Cash Used in Investing Activities |
|
(205,386)
|
(223,398)
|
(82,495)
|
| CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| Financing and Equity Issuance Costs |
|
(954)
|
(2,975)
|
(6,864)
|
| Proceeds from the Issuance of Common Stock/Contribution of General Partner Units |
|
0
|
145,584
|
74,880
|
| Tax Paid on Shares Withheld |
|
(4,384)
|
(6,020)
|
(2,401)
|
| Common Stock Dividends and Unit Distributions Paid |
|
(117,214)
|
(109,649)
|
(100,524)
|
| Repayments on Mortgage Loans Payable |
|
(123,250)
|
(165,646)
|
(46,832)
|
| Prepayments of Penalties Associated with Retirement of Debt |
|
0
|
0
|
(1,453)
|
| Proceeds from Senior Unsecured Notes |
|
150,000
|
300,000
|
200,000
|
| Repayments of Senior Unsecured Notes |
|
0
|
0
|
(156,852)
|
| Proceeds from Unsecured Credit Facility |
|
415,000
|
237,000
|
429,000
|
| Repayments on Unsecured Credit Facility |
|
(257,000)
|
(381,500)
|
(474,000)
|
| Net Cash Provided by (Used in) Financing Activities |
|
62,198
|
16,794
|
(85,046)
|
| Net Increase in Cash, Cash Equivalents and Restricted Cash |
|
102,345
|
3,891
|
25,021
|
| Cash, Cash Equivalents and Restricted Cash, Beginning of Year |
|
50,373
|
46,482
|
21,461
|
| Cash, Cash Equivalents and Restricted Cash, End of Year |
|
152,718
|
50,373
|
46,482
|
| SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: |
|
|
|
|
| Interest Paid, Net of Interest Expense Capitalized in Connection with Development Activity |
|
47,801
|
47,408
|
56,844
|
| Interest Expense Capitalized in Connection with Development Activity |
|
5,757
|
5,869
|
4,353
|
| Income Taxes Paid |
|
3,583
|
457
|
769
|
| Cash Paid for Operating Lease Liabilities |
|
2,084
|
0
|
0
|
| Supplemental Schedule of Non-Cash Operating Activities: |
|
|
|
|
| Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets |
|
22,871
|
0
|
0
|
| Supplemental Schedule of Non-Cash Investing and Financing Activities: |
|
|
|
|
| Dividends and Distributions Payable |
|
30,567
|
28,845
|
27,016
|
| Exchange of Limited Partner Units for Common Stock/General Partner Units |
|
|
|
|
| Conversion of Limited Partner Units to Common Stock / General Partner Units |
|
0
|
0
|
0
|
| Lease Reclassification from Operating Lease to Sales-Type Lease: |
|
|
|
|
| Land |
|
(957,478)
|
(909,318)
|
|
| Deferred Rent Receivables, Net |
|
(77,703)
|
(71,079)
|
|
| Assumption of Indebtedness and Other Liabilities in Connection with the Acquisition of Real Estate |
|
1,466
|
11,878
|
1,269
|
| Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate |
|
51,107
|
31,545
|
38,597
|
| Write-off of Fully Depreciated Assets |
|
(37,892)
|
(43,654)
|
(35,560)
|
| Sales Type Lease |
|
|
|
|
| Lease Reclassification from Operating Lease to Sales-Type Lease: |
|
|
|
|
| Sales-type Lease, Lease Receivable |
|
54,521
|
0
|
0
|
| Land |
|
(24,803)
|
0
|
0
|
| Building Net Of Accumulated Depreciation |
|
(17,845)
|
0
|
0
|
| Deferred Rent Receivables, Net |
|
(2,073)
|
0
|
0
|
| Other Assets Net Of Accumulated Amortization |
|
(1,194)
|
0
|
0
|
| Sales-type Lease, Selling Profit (Loss) |
|
8,606
|
0
|
0
|
| Noncontrolling Interest |
|
|
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| Net Income |
|
5,106
|
4,095
|
6,845
|
| Exchange of Limited Partner Units for Common Stock/General Partner Units |
|
|
|
|
| Conversion of Limited Partner Units to Common Stock / General Partner Units |
|
(7,196)
|
(16,605)
|
(364)
|
| Common Stock |
|
|
|
|
| Exchange of Limited Partner Units for Common Stock/General Partner Units |
|
|
|
|
| Conversion of Limited Partner Units to Common Stock / General Partner Units |
|
5
|
13
|
0
|
| Additional Paid-in- Capital |
|
|
|
|
| Exchange of Limited Partner Units for Common Stock/General Partner Units |
|
|
|
|
| Conversion of Limited Partner Units to Common Stock / General Partner Units |
|
7,191
|
16,592
|
364
|
| First Industrial, L.P. |
|
|
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| Net Income |
|
243,881
|
167,334
|
208,301
|
| Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
|
|
|
|
| Depreciation |
|
98,333
|
94,626
|
94,078
|
| Amortization of Debt Issuance Costs |
|
3,218
|
3,404
|
3,162
|
| Other Amortization, including Stock Based Compensation |
|
28,780
|
26,976
|
29,252
|
| Impairment of Real Estate |
|
0
|
2,756
|
0
|
| Provision for Bad Debt |
|
0
|
350
|
177
|
| Equity in (Income) Loss of Joint Venture |
|
(16,235)
|
276
|
0
|
| Distributions from Joint Venture |
|
15,959
|
0
|
0
|
| Gain on Sale of Real Estate |
|
(124,942)
|
(81,600)
|
(131,269)
|
| Loss from Retirement of Debt |
|
0
|
39
|
1,775
|
| Gain on Casualty and Involuntary Conversion |
|
0
|
(392)
|
(1,321)
|
| Payments to Settle Derivative Instruments |
|
(3,149)
|
0
|
0
|
| Straight-line Rental Income and Expense, Net |
|
(10,884)
|
(2,165)
|
(5,299)
|
| Increase in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net and Operating Lease Right-of-Use Assets |
|
(11,436)
|
(4,189)
|
(5,510)
|
| Increase (Decrease) in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits and Operating Lease Liabilities |
|
22,095
|
3,090
|
(465)
|
| Net Cash Provided by Operating Activities |
|
245,620
|
210,505
|
192,881
|
| CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| Acquisitions of Real Estate |
|
(152,744)
|
(157,787)
|
(175,303)
|
| Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs |
|
(294,633)
|
(224,466)
|
(146,003)
|
| Net Proceeds from Sales of Investments in Real Estate |
|
254,416
|
184,783
|
228,102
|
| (Increase) Decrease in Escrows |
|
(23,113)
|
(1,326)
|
565
|
| Proceeds from Casualty and Involuntary Conversion |
|
0
|
906
|
10,094
|
| Contributions to and Investments in Joint Venture |
|
(210)
|
(25,190)
|
0
|
| Distributions from Joint Venture |
|
8,711
|
1,829
|
0
|
| Other Investing Activity |
|
2,187
|
(2,147)
|
51
|
| Net Cash Used in Investing Activities |
|
(205,386)
|
(223,398)
|
(82,494)
|
| CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| Financing and Equity Issuance Costs |
|
(954)
|
(2,975)
|
(6,864)
|
| Proceeds from the Issuance of Common Stock/Contribution of General Partner Units |
|
0
|
145,584
|
74,880
|
| Tax Paid on Shares Withheld |
|
(4,384)
|
(6,020)
|
(2,401)
|
| Common Stock Dividends and Unit Distributions Paid |
|
(117,214)
|
(109,649)
|
(100,524)
|
| Contributions from Noncontrolling Interests |
|
32
|
126
|
40
|
| Distributions to Noncontrolling Interests |
|
(119)
|
(136)
|
(360)
|
| Repayments on Mortgage Loans Payable |
|
(123,250)
|
(165,646)
|
(46,832)
|
| Prepayments of Penalties Associated with Retirement of Debt |
|
0
|
0
|
(1,453)
|
| Proceeds from Senior Unsecured Notes |
|
150,000
|
300,000
|
200,000
|
| Repayments of Senior Unsecured Notes |
|
0
|
0
|
(156,852)
|
| Proceeds from Unsecured Credit Facility |
|
415,000
|
237,000
|
429,000
|
| Repayments on Unsecured Credit Facility |
|
(257,000)
|
(381,500)
|
(474,000)
|
| Net Cash Provided by (Used in) Financing Activities |
|
62,111
|
16,784
|
(85,366)
|
| Net Increase in Cash, Cash Equivalents and Restricted Cash |
|
102,345
|
3,891
|
25,021
|
| Cash, Cash Equivalents and Restricted Cash, Beginning of Year |
|
50,373
|
46,482
|
21,461
|
| Cash, Cash Equivalents and Restricted Cash, End of Year |
|
152,718
|
50,373
|
46,482
|
| SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS: |
|
|
|
|
| Interest Paid, Net of Interest Expense Capitalized in Connection with Development Activity |
|
47,801
|
47,408
|
56,844
|
| Interest Expense Capitalized in Connection with Development Activity |
|
5,757
|
5,869
|
4,353
|
| Income Taxes Paid |
|
3,583
|
457
|
769
|
| Cash Paid for Operating Lease Liabilities |
|
2,084
|
0
|
0
|
| Supplemental Schedule of Non-Cash Operating Activities: |
|
|
|
|
| Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets |
|
22,871
|
0
|
0
|
| Supplemental Schedule of Non-Cash Investing and Financing Activities: |
|
|
|
|
| Dividends and Distributions Payable |
|
30,567
|
28,845
|
27,016
|
| Exchange of Limited Partner Units for Common Stock/General Partner Units |
|
|
|
|
| Conversion of Limited Partner Units to Common Stock / General Partner Units |
|
0
|
0
|
0
|
| Lease Reclassification from Operating Lease to Sales-Type Lease: |
|
|
|
|
| Land |
|
(957,478)
|
(909,318)
|
|
| Deferred Rent Receivables, Net |
|
(77,703)
|
(71,079)
|
|
| Assumption of Indebtedness and Other Liabilities in Connection with the Acquisition of Real Estate |
|
1,466
|
11,878
|
1,269
|
| Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate |
|
51,107
|
31,545
|
38,597
|
| Write-off of Fully Depreciated Assets |
|
(37,892)
|
(43,654)
|
(35,560)
|
| First Industrial, L.P. | Sales Type Lease |
|
|
|
|
| Lease Reclassification from Operating Lease to Sales-Type Lease: |
|
|
|
|
| Sales-type Lease, Lease Receivable |
|
54,521
|
0
|
0
|
| Land |
|
(24,803)
|
0
|
0
|
| Building Net Of Accumulated Depreciation |
|
(17,845)
|
0
|
0
|
| Deferred Rent Receivables, Net |
|
(2,073)
|
0
|
0
|
| Other Assets Net Of Accumulated Amortization |
|
(1,194)
|
0
|
0
|
| Sales-type Lease, Selling Profit (Loss) |
|
8,606
|
0
|
0
|
| First Industrial, L.P. | Limited Partner Units |
|
|
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| Net Income |
|
5,106
|
4,095
|
6,845
|
| Exchange of Limited Partner Units for Common Stock/General Partner Units |
|
|
|
|
| Conversion of Limited Partner Units to Common Stock / General Partner Units |
|
(7,196)
|
(16,605)
|
(364)
|
| First Industrial, L.P. | General Partner Units |
|
|
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| Net Income |
|
238,522
|
163,151
|
201,313
|
| Exchange of Limited Partner Units for Common Stock/General Partner Units |
|
|
|
|
| Conversion of Limited Partner Units to Common Stock / General Partner Units |
|
$ 7,196
|
$ 16,605
|
$ 364
|
|
|